239 Kingston Ave, Brooklyn, NY 11213-2513
This exceptional mixed-use property at 239 Kingston Avenue in Brooklyn, NY, presents a compelling investment opportunity. The vacant, three-story building boasts 3,072 square feet on a 1,450 square foot lot, zoned R6. The property comprises two 3-bedroom apartments and a retail storefront, offering a versatile configuration ideal for owner-occupancy with rental income or purely as an investment. Pro forma projections indicate a monthly rental revenue of $12,500 ($150,000 annually), with estimated annual expenses totaling $22,080.72, resulting in a projected net operating income (NOI) of $127,919.28. This translates to a pro-forma cap rate of 7.75%. The asking price is $1,650,000, with an estimated $250,000 in renovation costs. The building's dimensions are approximately 19.33 feet wide by 53 feet deep, with residential space of 2,048 square feet and retail space of 1,024 square feet. The property is currently vacant, presenting a chance to establish market-rate rents. Note that a neighboring property, 241 Kingston Avenue, is also available for sale, offering the possibility of a package purchase. All information is believed to be accurate but should be independently verified by the buyer. Square footage and dimensions are approximate.
-
Jackmili Thrift Store, inc Discount Store
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2024Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
R6 · Brooklyn, NYBrooklyn. Always verify with local authorities before improvements.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.