Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    23 Gay St, Unit R1 Baltimore, MD 21202-7502

    • Office buildings
    • 43,460 SF
    OFF-MARKET
    Last Sale
    Jul 28, 2022
    $1,240,000
    Value Estimations
    $1,260,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1144599
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Guardian House / Property Management Company / Apartment Building

    Property Details for 23 Gay St

    Year built
    1906
    Construction
    BRICK
    Property size
    43,460 SF
    Zone code
    C-5TO
    Property type
    Office buildings
    APN
    04-11-1351 -016A
    APU
    04111351016A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,205,000
      ML approach
      $1,810,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,420,000
      Market price range: $1.42M - $4.56M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Baltimore
    County
    Baltimore City
    State
    Maryland
    Longitude
    -76.6084
    Latitude
    39.289
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $255,500
    $766,700
    $1,022,200
    -
    $255,500
    $766,700
    $1,022,200

    Comparable in this City

    • Value Estimation
      $730,000
      416,884 SF

      401 Pratt St

      OFFICE BUILDING • 416,884 SF
      401 Pratt St, Baltimore, MD 21202-3117
      View Details
    • Value Estimation by Request
      282,240 SF

      100 Pratt St

      OFFICE BUILDING • 282,240 SF
      100 Pratt St, Baltimore, MD 21202-1009
      View Details
    • Value Estimation by Request
      9,360 SF

      801 Saint Paul St

      OFFICE BUILDING • 9,360 SF
      801 Saint Paul St, Baltimore, MD 21202-2448
      View Details
    • Value Estimation
      $595,000
      16,900 SF

      1217 Saint Paul St

      OFFICE BUILDING • 16,900 SF
      1217 Saint Paul St, Baltimore, MD 21202-2705
      View Details
    • Value Estimation by Request
      5,280 SF

      23 En Ave

      OFFICE BUILDING • 5,280 SF
      23 En Ave, Baltimore, MD 21202-5905
      View Details
    • Value Estimation by Request
      4,896 SF

      540 Monument St

      OFFICE BUILDING • 4,896 SF
      540 Monument St, Baltimore, MD 21202-4131
      View Details

    Similar Nearby for Sale

    • $850,000

      Renovated Office/Medical Building For Sale

      Four-story renovated office/medical building in Baltimore's Central Business District.
      212 E Lexington St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      11,000 SF

      Highlandtown Office Building For Sale

      11,000 SF office building in Highlandtown, new construction.
      3604 Eastern Ave, Baltimore, MD 21202
      View Details
    • $1,295,000
      0.05 Acres

      Turnkey Executive Office Investment Opportunity

      Established, income-producing executive office building with strong cash flow.
      4 N Exeter St, Baltimore, MD 21202
      View Details
    • $1,950,000
      7,443 SF

      Historic Mansion with Office Zoning

      7,443 SF historic mansion suitable for office or residential use.
      106 E Chase St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      5,563 SF

      Renovated Office Building For Sale

      5,563 SF renovated office building in Baltimore, Maryland.
      715 Saint Paul St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      194,164 SF

      Multitenant Office Building For Sale

      Sixteen-story office building with retail and parking in Baltimore's CBD.
      10 E Baltimore St, Baltimore, MD 21202
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      71,000 SF

      Baltimore Office Space For Lease

      71,000 SF office space available for lease in Baltimore.
      1501 St. Paul St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      16,325 SF

      Two-Story Office Building For Lease

      16,325 SF office building with high visibility available for lease.
      3728 Eastern Ave, Baltimore, MD 21202
      View Details
    • $1,200 /Mo
      1,307 SF

      Mount Vernon Office Space Available

      Main level office space with parking in Mount Vernon.
      218 E Chase St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      7,223 SF

      Medical Office Near Johns Hopkins

      Medical office space for rent near Johns Hopkins Bayview.
      5521 Eastern Ave, Baltimore, MD 21202
      View Details
    • $37 SF/Yr
      21,495 SF

      Office Space for Rent

      Office space available with various amenities in Baltimore, MD.
      1001 Fleet St, Baltimore, MD 21202
      View Details
    • $1,950 /Mo
      1,300 SF

      Historical Office Space in Baltimore

      Prime location office space with private entrances and storage.
      101 President St, Baltimore, MD 21202
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    23 Gay St, Unit R1
    Baltimore, MD 21202-7502
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.