Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22635 Black Cyn Hwy Phoenix, AZ 85027-1102

    • Specialty properties
    • 8,674 SF
    • 19.63 lot acres
    OFF-MARKET
    Last Sale
    Nov 29, 2021
    Value Estimations
    $28,510,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0629697
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Specialty properties

    Property Details for 22635 Black Cyn Hwy

    Year built
    2023
    Lot size
    19.63 lot acres
    Property size
    8,674 SF
    Zone code
    RE-43
    Property type
    Specialty properties
    APN
    209-03-009B
    APU
    20903009B

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $30,209,000
      Market price range: $2.61M - $175M
      AI Estimate
      $26,813,000
      Market price range: $2.13M - $169M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.111
    Latitude
    33.6974
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $4,157
    $0.00
    $0.00
    $1,001,524
    -
    $9,561,000
    $454,239
    $10,015,239

    Comparable in this City

    • Value Estimation
      $9,555,000
      2,907 SF

      2550 Louise Dr

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,907 SF
      2550 Louise Dr, Phoenix, AZ 85027-1839
      View Details
    • Value Estimation
      $17,945,000
      906 SF

      19645 31st Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 906 SF
      19645 31st Ave, Phoenix, AZ 85027-3984
      View Details
    • Value Estimation
      $30,090,000
      1,519 SF

      20244 31st Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,519 SF
      20244 31st Ave, Phoenix, AZ 85027-6055
      View Details
    • Value Estimation by Request
      3,216 SF

      19940 23rd Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 3,216 SF
      19940 23rd Ave, Phoenix, AZ 85027-7401
      View Details
    • Value Estimation
      $11,275,000
      16,544 SF

      20350 7th Ave

      PROFESSIONAL CLUBS/ASSOCIATIONS • 16,544 SF
      20350 7th Ave, Phoenix, AZ 85027
      View Details
    • Value Estimation by Request
      7,052 SF

      200 Beardsley Rd

      CREMATORIUM, MORTUARY • 7,052 SF
      200 Beardsley Rd, Phoenix, AZ 85027-3701
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,365 SF

      Morrisville Retail Space: Prime Location

      850 sq ft, Gut-Renovated, High Traffic
      21411 11Th Ave, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      0.50 Acres

      Flight Center Pad: Phoenix Land

      Prime 0.5-acre commercial lot, high traffic area.
      605 Deer Valley Rd, Phoenix, AZ 85027
      View Details
    • $499,000
      1,365 SF

      Phoenix Flex Space For Sale

      Flex space with easy access to Loop 101 & I-17.
      21411 N 11Th Ave, Phoenix, AZ 85027
      View Details
    • $149,000

      Phoenix Land Parcel For Sale

      19,454 SF commercial land parcel with I-17 frontage.
      22408 N Black Canyon Hwy, Phoenix, AZ 85027
      View Details
    • $775,000
      4,060 SF

      Phoenix Industrial Property for Sale

      4,060 SF industrial property available in Phoenix, Arizona.
      1515 W Deer Valley Rd, Phoenix, AZ 85027
      View Details
    • Contact for pricing

      6.08 AC Land For Sale

      6.08 AC of land available for sale.
      2101 W Pinnacle Peak Rd, Phoenix, AZ 85027
      View Details

    Similar Nearby for Lease

    • $5,500 /Mo
      13,644 SF

      Phoenix Religious Facility For Rent

      Spacious 13,644 SF religious facility with sanctuary and multiple rooms.
      20817 19Th Ave, Phoenix, AZ 85027
      View Details
    • $4,000,000
      8,623 SF

      Hangar with Finished Office Suite

      Hangar with a two-story finished office suite for rent.
      1825 W Knudsen Dr, Phoenix, AZ 85027
      View Details
    • $11 SF/Yr
      6,249 SF

      Phoenix Office Space for Lease

      Flexible Workspaces in Prime Location
      1904 Parkside Ln, Phoenix, AZ 85027
      View Details
    • $20 SF/Yr
      46,867 SF

      Deer Valley Office Space Available

      Phoenix Office Building, Newly Renovated
      19601 Black Canyon Hwy, Phoenix, AZ 85027
      View Details
    • $21 SF/Yr
      7,225 SF

      Phoenix Office Space For Rent

      Office space available for lease in Phoenix, Arizona.
      1838 W Parkside Ln, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      41,070 SF

      Phoenix Office Park For Rent

      Four-building office park with flexible spaces and ample parking.
      1925 W Pinnacle Peak Rd, Phoenix, AZ 85027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22635 Black Cyn Hwy
    Phoenix, AZ 85027-1102
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.