Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22077 Beech St Dearborn, MI 48124-2870

    • Commercial real estate
    • 3.11 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US43-1718283
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • HUBBARD MANOR WEST / Apartment Complex
    • Hubbard West Apartments / Government Office
    • Mom's / Apartment Building

    Property Details for 22077 Beech St

    Year built
    1976
    Lot size
    3.11 lot acres
    Zone code
    RE
    Property type
    Commercial real estate
    APN
    82 09 223 29 006
    APU
    820922329006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dearborn
    County
    Wayne
    State
    Michigan
    Longitude
    -83.2433
    Latitude
    42.3017
    CBSA code
    19820
    CBSA name
    DETROIT-WARREN-LIVONIA, MI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.09 Acres

      22425 Cherry Hl St

      COMMERCIAL (GENERAL) • 0.09 Acres
      22425 Cherry Hl St, Dearborn, MI 48124-1015
      View Details
    • Value Estimation by Request
      0.24 Acres

      2481 Telegraph Rd

      COMMERCIAL (GENERAL) • 0.24 Acres
      2481 Telegraph Rd, Dearborn, MI 48124-2520
      View Details
    • Value Estimation by Request

      1641 Carroll Shelby E Way

      COMMERCIAL (GENERAL)
      1641 Carroll Shelby E Way, Dearborn, MI 48124-2845
      View Details
    • Value Estimation by Request
      0.11 Acres

      1030 Washington St

      COMMERCIAL (GENERAL) • 0.11 Acres
      1030 Washington St, Dearborn, MI 48124-2014
      View Details
    • Value Estimation by Request

      22273 Michigan Ave

      COMMERCIAL (GENERAL)
      22273 Michigan Ave, Dearborn, MI 48124-2239
      View Details
    • Value Estimation
      $12,780,000
      250,277 SF

      21800 Morley Ave

      COMMERCIAL (GENERAL) • 250,277 SF
      21800 Morley Ave, Dearborn, MI 48124-2300
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      48,000 SF

      Downtown Dearborn Medical Office Building

      Two-story, 48,000 SF medical office building in West Dearborn.
      22731 Newman St, Dearborn, MI 48124
      View Details
    • $598,900
      4,336 SF

      Dearborn Heights Stand Alone Building

      Prime stand alone building in Dearborn Heights Downtown West.
      1103 Washington St, Dearborn, MI 48124
      View Details
    • $499,999

      West Dearborn Undeveloped Land Opportunity

      Half-acre land parcel in West Dearborn, offering great exposure.
      22620 Newman St, Dearborn, MI 48124
      View Details
    • $89,900

      Dearborn Hills Buildable Lot

      Buildable lot in Dearborn Hills, east side of Telegraph.
      425 S Telegraph Rd, Dearborn, MI 48124
      View Details
    • $295,000

      Downtown Dearborn Commercial Business Opportunity

      Commercial business in a high-growth Downtown Dearborn area.
      22001 Michigan Ave, Dearborn, MI 48124
      View Details
    • $249,900
      1,622 SF

      Dearborn Duplex: Investment Opportunity

      Turn-key duplex in booming Dearborn, ideal for investors or owner-occupiers.
      2744 Pardee Ave, Dearborn, MI 48124
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      3,620 SF

      Dearborn Retail Center - For Lease

      High-visibility storefront, 3,620 sq ft available.
      2719-2731 Telegraph Rd, Dearborn, MI 48124
      View Details
    • $16 SF/Yr
      135,000 SF

      Dearborn Office Space Available

      Executive Suites, 1,200 sq ft, Great Location
      835 Mason St, Dearborn, MI 48124
      View Details
    • $1,000 /Mo
      500 SF

      Dearborn Office Space For Rent

      Office space in Dearborn, suitable for various professional uses.
      2021 Monroe St, Dearborn, MI 48124
      View Details
    • $1,000 /Mo

      Professional Office Space For Rent

      Private office space in downtown West Dearborn. Utilities included.
      22827 Michigan Ave, Dearborn, MI 48124
      View Details
    • $3,500 /Mo

      Downtown Dearborn Office Space Available

      Office space for rent in downtown West Dearborn.
      22332 Garrison St, Dearborn, MI 48124
      View Details
    • Contact for pricing
      3,914 SF

      Dearborn Retail Space For Rent

      Retail space available in Westborn Mall, Dearborn, Michigan.
      23001-23303 Michigan Ave, Dearborn, MI 48124
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22077 Beech St
    Dearborn, MI 48124-2870
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.