Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Marshall St Richmond, VA 23220-3928

    • Apartment buildings
    • 5,292 SF
    • 0.29 lot acres
    OFF-MARKET
    Value Estimations
    $880,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-0448509
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Marshall Adams Apartments / Apartment Building

    Property Details for 22 Marshall St

    Year built
    1900
    Construction
    BRICK
    Lot size
    0.29 lot acres
    Property size
    5,292 SF
    Zone code
    R-02 RESIDENTIAL OFFICE
    Property type
    Apartment buildings
    APN
    N-000-0077-056
    APU
    N0000077056

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,095,000
      6.5%
      $1,010,000
      7%
      $935,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $915,000
      Current use
      RETAIL STORES
      $1,330,000
      Change: +46% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $975,000
      Change: +7% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $965,000
      Change: +5% Conversion: Difficult
      MEDICAL BUILDING
      $880,000
      Change: -4% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $870,000
      Change: -5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Richmond
    County
    Richmond City
    State
    Virginia
    Longitude
    -77.4416
    Latitude
    37.5472
    CBSA code
    40060
    CBSA name
    RICHMOND, VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $20
    $365,000
    $2,017,000
    $2,382,000
    -
    $365,000
    $2,017,000
    $2,382,000

    Comparable in this City

    • Value Estimation by Request
      0.69 Acres

      300 Randolph St

      APARTMENT HOUSE (5+ UNITS) • 0.69 Acres
      300 Randolph St, Richmond, VA 23220-6030
      View Details
    • Value Estimation by Request
      2.15 Acres

      711 Main St

      APARTMENT HOUSE (100+ UNITS) • 2.15 Acres
      711 Main St, Richmond, VA 23220-5508
      View Details
    • Value Estimation by Request
      0.84 Acres

      1137 Grace St

      APARTMENT HOUSE (100+ UNITS) • 0.84 Acres
      1137 Grace St, Richmond, VA 23220-3619
      View Details
    • Value Estimation
      $25,185,000
      224,108 SF

      1601 Overbrook Rd

      APARTMENT HOUSE (100+ UNITS) • 224,108 SF
      1601 Overbrook Rd, Richmond, VA 23220-1300
      View Details
    • Value Estimation
      $875,000
      7,866 SF

      2724 Grace St

      APARTMENT HOUSE (5+ UNITS) • 7,866 SF
      2724 Grace St, Richmond, VA 23220-1934
      View Details
    • Value Estimation
      $1,645,000
      19,321 SF

      1307 Graham Rd

      APARTMENT HOUSE (5+ UNITS) • 19,321 SF
      1307 Graham Rd, Richmond, VA 23220-1410
      View Details

    Similar Nearby for Sale

    • $1,900,000

      Renovated Mixed-Use Investment Opportunity

      Five-unit mixed-use property near VCU with commercial restaurant space.
      417 W Grace St, Richmond, VA 23220
      View Details
    • $2,200,000
      Pending

      Fan District Multifamily Investment Property

      Fully leased, renovated six-unit building in Richmond's Fan District.
      1012 W Franklin St, Richmond, VA 23220
      View Details
    • Contact for pricing

      Downtown Richmond Multifamily Investment Opportunity

      332-unit multifamily community in Downtown Richmond, value-add opportunity.
      104 W Franklin St, Richmond, VA 23220
      View Details
    • $1,295,000
      8,008 SF

      VCU Area Multifamily Building

      Multifamily building in VCU area with onsite parking.
      1109-1111 W Franklin St, Richmond, VA 23220
      View Details
    • $1,295,000
      8,008 SF

      Franklin Street Mixed-Use Investment

      Prime Richmond location, high ROI potential.
      1109 Franklin St, Richmond, VA 23220
      View Details
    • $665,000
      Pending

      Richmond Quadplex in Fan District

      Four units in Richmond's Fan District, generating $4,465 monthly.
      311 N Shields Ave, Richmond, VA 23220
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      4,640 SF

      Prime Richmond Office Space

      1,154 SF Traditional Office Suite
      1312 Main St, Richmond, VA 23220
      View Details
    • Contact for pricing
      8,000 SF

      Belmont on Broad Retail Spaces

      Richmond, VA Mixed-Use Retail Opportunity
      4010 Broad St, Richmond, VA 23220
      View Details
    • Contact for pricing
      10,658 SF

      Prime Richmond Office Space Available

      Northside Executive Suites, 2302-6054 SF
      1202 Oak St, Richmond, VA 23220
      View Details
    • Contact for pricing
      34,417 SF

      Office Space with On-Site Parking

      Office space for rent with on-site parking and amenities.
      300 E Franklin St, Richmond, VA 23220
      View Details
    • Contact for pricing
      1,154 SF

      Richmond Office Space For Lease

      Office space available for lease in Richmond, Virginia.
      1310-1312 W Main St, Richmond, VA 23220
      View Details
    • Contact for pricing
      2,200 SF

      Retail Building with Parking Spaces

      Retail building featuring off-street parking and ADA compliance for rent.
      2302 W Main St, Richmond, VA 23220
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Marshall St
    Richmond, VA 23220-3928
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!