Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    21485 27th Ave Miami Gardens, FL 33056-1162
    Back to Search
    Property profile & analytics

    21485 27th Ave, Miami Gardens, FL 33056-1162

    View on Map
    • Hotels
    • 136,365 SF
    • 3.99 lot acres
    Off-Market
    Property ID
    US18-4997407
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $13,600,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 21485 27th Ave

    Year built
    1973
    Construction
    CONCRETE
    Lot size
    3.99 lot acres
    Zone code
    4600:MULTI-FAMILY,5+STORY
    Property type
    Hotels
    APN
    34-1134-007-0020
    APU
    3411340070020

    Description

    This 217-key Miami Gardens hotel, built in 1973 and renovated in 2017, sits on a 4.77-acre lot (APN: 34-1134-007-0020, 34-1134-007-0010, 34-1134-007-0040). The property boasts an interior corridor design, an outdoor pool, a restaurant, 8,000 square feet of banquet space, conference rooms, a full liquor bar, and ample outdoor parking. All rooms feature balconies with views of Hard Rock Stadium and the city skyline. The hotel benefits from high visibility from the Florida Turnpike (97,600 AADT) and 27th Ave (24,000 AADT). Its strategic location offers proximity to major demand generators including Hard Rock Stadium (1.6 miles), Hard Rock Casino (8.2 miles), Calder Casino (0.1 miles), Gulfstream Park Casino (5.5 miles), Hollywood Beach (11 miles), Fort Lauderdale International Airport (14 miles), and Miami International Airport (17.5 miles). A silicone roof was installed in 2022. Financial highlights include 2022 room revenue of $5,119,939 and 2023 room revenue of $4,832,550. 2022 ADR/Occupancy/RevPAR were $154.02/46.4%/ $71.47, while 2023 figures were $153.01/38.4%/ $58.76. Significant operational upside potential exists due to the lack of a DOS or revenue manager. Branding opportunities are also available. The property is located in an Opportunity Zone.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami Gardens
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2454
    Latitude
    25.9711
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $189,397
    $4,866,512
    $3,433,488
    $8,300,000
    -
    $4,866,512
    $3,433,488
    $8,300,000

    Comparable in this City

    • Value Estimation by Request
      3.44 Acres

      20203 37th Ave

      VACANT COMMERCIAL LAND
      20203 37th Ave, Miami Gardens, FL 33056-1755
      View Details
    • Value Estimation by Request
      0.79 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND
      Miami Gardens, FL 33056
      View Details
    • Value Estimation by Request
      2.01 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND
      Miami Gardens, FL 33056
      View Details
    • Value Estimation by Request
      0.17 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND
      Miami Gardens, FL 33056
      View Details
    • Value Estimation by Request
      0.22 Acres

      Miami Gardens, FL 33056

      VACANT COMMERCIAL LAND
      Miami Gardens, FL 33056
      View Details
    • Value Estimation
      $2,980,000
      19,070 SF

      2025 167th St

      WAREHOUSE, STORAGE
      2025 167th St, Miami Gardens, FL 33056-4760
      View Details

    Similar Nearby for Sale

    • $4,400,000

      Miami Gardens Land For Sale

      Land available in Miami Gardens, Florida.
      16855 NW 37 Ave, Miami Gardens, FL 33056
      View Details
    • $6,000,000

      Miami Gardens Warehouse Facility

      Commercial warehouse with office space and excellent accessibility.
      17890 NW 29 Ct, Miami Gardens, FL 33056
      View Details
    • Contact for pricing
      8,320 SF

      Family Dollar NNN Investment Opportunity

      NNN Family Dollar in Miami Gardens with zero landlord responsibilities.
      3465 NW 183Rd St, Miami Gardens, FL 33056
      View Details

    Similar Nearby for Lease

    • $9,500 /Mo
      114,001 SF

      Versatile Commercial Site For Lease

      2.4-acre commercial site with 3,000 sq ft building.
      16801 NW 27Th Ave, Miami Gardens, FL 33056
      View Details
    • Contact for pricing

      Commercial Space Available For Lease

      Commercial space for lease with operating expenses.
      17325 NW 27Th Ave, Miami Gardens, FL 33056
      View Details
    • Contact for pricing
      44,967 SF

      Miami Gardens Warehouse Space

      Industrial warehouse space available for rent in Miami Gardens.
      3485 NW 168Th St, Miami Gardens, FL 33056
      View Details
    • Contact for pricing

      Updated Sanctuary Church Rental

      Updated sanctuary church rental accommodating 350 people, parking for 100.
      17001 NW 20Th Ave, Miami Gardens, FL 33056
      View Details
    • Contact for pricing

      Retail Space in Miami Gardens

      Retail space available in a prime Miami Gardens location.
      3251 NW 183Rd St, Miami Gardens, FL 33056
      View Details
    • Contact for pricing

      Retail/Office Space For Rent

      Retail/Office space available in Miami Gardens near Dolphin Stadium.
      17560 NW 27Th Ave, Miami Gardens, FL 33056
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21485 27th Ave
    Miami Gardens, FL 33056-1162
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21485 27th Ave, Miami Gardens, FL, 33056
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!