New search
Property profile & analytics
FOR SALE
Specialty properties
21200 E Country Vista Dr, Liberty Lake, WA 99019
Entity Owned
9-yr Hold
~
Est. High Equity
Property ID
US90-2117141
For Sale
$866,403
21200 E Country Vista Dr, Liberty Lake, WA 99019
View Listing →
Property profile
Verified
Property type
Specialty properties
Use group
PROFESSIONAL CLUBS/ASSOCIATIONS
Year built
2005
Total area
3,382 SF
Lot
10.93 ac (476,111 SF)
APN
55165.9151
UPID
US90-2117141
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Bot Apartment LLC · 9 yrs held
Bot Apartment LLC
since 2017
6 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Liberty Lake submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Liberty Lake submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$254,649
Tax year 2023
Assessed value
$27,492,300
Assessed 2024
Previous assessed
$19,223,800
+43.0% YoY
Effective rate
0.93%
On assessed value
Assessed land
$2,380,560
Assessed improvement
$25,111,740
Land market value
$2,380,560
Improvement market value
$25,111,740
Total market value
$27,492,300
Applied tax rate
1,420.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Specialty properties
Use group
PROFESSIONAL CLUBS/ASSOCIATIONS
Status
For Sale
Year built
2005
Heating
NONE
Buildings
17
Stories
3
Total area
3,382 SF
Lot
10.93 ac (476,111 SF)
APN
55165.9151
UPID
US90-2117141
Jurisdiction
SPOKANE
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2005
Heating
NONE
Stories
3
Buildings
17
Lot
10.93 ac
Current owner
From public records · entity-resolved
Bot Apartment LLC
Entity
Mailing address
1324 N LIBERTY LK RD #232, LIBERTY LAKE, WA 99019-8523
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 1, 2017
—
Bot Apartment LLC
—
Deed
related
$13,000,000 · Miscellaneous Ins Co
Jun 13, 2017
—
Bot Apartment LLC
Liberty Lake Apartments LLC
Quit Claim Deed
related
—
Dec 22, 2006
$18,500,280
Liberty Lake Apartments LLC
Country Vista Apartments LLC
Warranty Deed
$13,950,000 · Wachovia Multifamily Mtg INC
Jan 21, 2005
—
Country Vista Apartments LLC
Mv Investments LLC
Quit Claim Deed
related
—
—
—
Liberty Lake Apartments LLC
—
Deed Of Trust
related
$13,950,000 · Wachovia Multifamily Mtg INC
—
—
Bot Apartment LLC
—
Deed Of Trust
related
$13,000,000 · Miscellaneous Ins Co
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
