Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2109 Wordsworth Dr Austin, TX 78704

    • Residential income homes
    • 4,490 SF
    • 0.20 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7898701
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 2109 Wordsworth Dr

    Year built
    2024
    Lot size
    0.20 lot acres
    Property size
    4,490 SF
    Property type
    Residential income homes

    Description

    Exceptional investment opportunity in South Austin, Texas, featuring two newly constructed homes totaling 4,490 square feet on a 0.2-acre lot. This multifamily property boasts two units, each offering a unique living experience. One unit is a three-story home with stunning downtown Austin skyline views from its third-floor vantage point, while the second unit is a two-story home. Both homes feature modern designs, open floor plans maximizing natural light, state-of-the-art kitchens, spacious living rooms, and well-appointed bedrooms. Exterior amenities include a beautifully landscaped yard with a sprinkler system, a welcoming front porch (on the main home), a private balcony (on the main home), and covered back patios. Located minutes from downtown Austin and the Ann Richards School, this property offers convenience and family-friendly appeal. Energy-efficient features contribute to lower utility costs and a reduced environmental impact. The asking price is $2,500,000, with each unit priced at $1,250,000. Built in 2024, this property presents a blend of luxury, convenience, and strong investment potential. The property is situated at 2109 Wordsworth Dr, Austin, TX 78704.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austin
    County
    Travis
    State
    Texas
    Longitude
    -97.7871459
    Latitude
    30.2354266

    Comparable in this City

    • $460,000
      567 SF

      Modern Living on South Congress

      Stylish 1-bedroom residence in vibrant Austin neighborhood.
      2121 S Congress Ave, Austin, TX 78704
      View Details
    • $415,000
      535 SF

      Modern Studio in South Congress

      Chic studio with Juliet terrace in vibrant South Congress.
      2121 S Congress Ave, Austin, TX 78704
      View Details
    • $1,275,000

      Barton Hills Quadplex Investment Opportunity

      Investment quadplex in prime location with STR potential.
      2804 Westhill Dr, Austin, TX 78704
      View Details
    • $685,000

      Austin Duplex in High-Demand Area

      Well-maintained duplex in 78704, great for investors or owner-occupants.
      3510 Southridge Dr, Austin, TX 78704
      View Details
    • $695,000

      South Lamar Investment Property

      Investment property in high-demand Austin location near attractions.
      3301 Doolin Dr, Austin, TX 78704
      View Details
    • $709,000
      1,736 SF

      South Austin Condo with Balcony

      Charming 2-bedroom condo in South Austin with private balcony.
      2312 Thornton Rd, Austin, TX 78704
      View Details

    Similar Nearby for Sale

    • $460,000
      567 SF

      Modern Living on South Congress

      Stylish 1-bedroom residence in vibrant Austin neighborhood.
      2121 S Congress Ave, Austin, TX 78704
      View Details
    • $415,000
      535 SF

      Modern Studio in South Congress

      Chic studio with Juliet terrace in vibrant South Congress.
      2121 S Congress Ave, Austin, TX 78704
      View Details
    • $685,000

      Austin Duplex in High-Demand Area

      Well-maintained duplex in 78704, great for investors or owner-occupants.
      3510 Southridge Dr, Austin, TX 78704
      View Details
    • $1,275,000

      Barton Hills Quadplex Investment Opportunity

      Investment quadplex in prime location with STR potential.
      2804 Westhill Dr, Austin, TX 78704
      View Details
    • $695,000

      South Lamar Investment Property

      Investment property in high-demand Austin location near attractions.
      3301 Doolin Dr, Austin, TX 78704
      View Details
    • $709,000
      1,736 SF

      South Austin Condo with Balcony

      Charming 2-bedroom condo in South Austin with private balcony.
      2312 Thornton Rd, Austin, TX 78704
      View Details

    Similar Nearby for Lease

    • $1,595 /Mo
      886 SF

      South Congress Townhome with Yard

      Two-bedroom townhome near South Congress with large, shaded, fenced yard.
      603 E Oltorf St, Austin, TX 78704
      View Details
    • $1,850 /Mo
      903 SF

      Charming Austin Home Near Zilker

      Updated 2-bedroom home near Zilker Park and downtown Austin.
      2808 Skyway Cir, Austin, TX 78704
      View Details
    • $3,800 /Mo
      1,487 SF

      Luxury Condo in Bouldin Creek

      Modern corner unit with high-end finishes and community amenities.
      2209 S 1St St, Austin, TX 78704
      View Details
    • $3,975 /Mo

      Modern Condo Near Downtown Austin

      Spacious 3 bed, 3.5 bath condo in 78704 for rent.
      707 Cardinal Ln, Austin, TX 78704
      View Details
    • $1,899 /Mo
      903 SF

      Charming Austin Home Near Zilker

      Two-bedroom, 1.5-bath home near Zilker Park and South Lamar.
      2808 Skyway Cir, Austin, TX 78704
      View Details
    • $1,700 /Mo
      815 SF

      Riverwalk Condo on Lady Bird Lake

      Spacious 2BD/1BA condo with lake access and downtown views.
      500 E Riverside Dr, Austin, TX 78704
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2109 Wordsworth Dr
    Austin, TX 78704
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.