Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21 Waller Sta1-e Austin, TX 78702-5240

    • Retail space
    • 6,186 SF
    • 0.65 lot acres
    OFF-MARKET
    Value Estimations
    $390,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-8451575
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Texas Made Rides Party Bus / Limousine Service / Bus And Coach Company
    • RBJ Building / Retirement Home
    • Rebekah Baines Johnson Center / Retirement Home

    Property Details for 21 Waller Sta1-e

    Year built
    2020
    Lot size
    0.65 lot acres
    Property size
    6,186 SF
    Property type
    Retail space
    APN
    200050515
    APU
    200050515

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $390,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austin
    County
    Travis
    State
    Texas
    Longitude
    -97.7351
    Latitude
    30.254
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $26,163
    $2,120,591
    $738,496
    $2,859,087
    -
    $2,120,591
    $738,496
    $2,859,087

    Comparable in this City

    • Value Estimation
      $190,000
      682 SF

      908 Cesar Chavez St

      RETAIL STORES (PERSONAL SERVICES) • 682 SF
      908 Cesar Chavez St, Austin, TX 78702-4206
      View Details
    • Value Estimation
      $470,000
      1,980 SF

      1208 11th St

      RETAIL STORES (PERSONAL SERVICES) • 1,980 SF
      1208 11th St, Austin, TX 78702-1911
      View Details
    • Value Estimation
      $300,000
      1,306 SF

      1914 12th St

      RETAIL STORES (PERSONAL SERVICES) • 1,306 SF
      1914 12th St, Austin, TX 78702-2104
      View Details
    • Value Estimation
      $350,000
      2,742 SF

      1200 6th St

      RETAIL STORES (PERSONAL SERVICES) • 2,742 SF
      1200 6th St, Austin, TX 78702-3213
      View Details
    • Value Estimation
      $335,000
      3,520 SF

      2411 Martin Luther King Jr Blvd

      RETAIL STORES (PERSONAL SERVICES) • 3,520 SF
      2411 Martin Luther King Jr Blvd, Austin, TX 78702-1446
      View Details
    • Value Estimation
      $375,000
      2,121 SF

      2614 7th St

      RETAIL STORES (PERSONAL SERVICES) • 2,121 SF
      2614 7th St, Austin, TX 78702-3958
      View Details

    Similar Nearby for Sale

    • $775,000
      1,051 SF

      Austin Retail Loft - $775K

      East Austin mixed-use space, 1051 sq ft.
      1601 Cesar Chavez St, Austin, TX 78702
      View Details
    • $950,000
      1,116 SF

      East Austin Retail Opportunity

      Retail property for sale in rapidly appreciating East Austin.
      2236 Webberville Rd, Austin, TX 78702
      View Details
    • Contact for pricing
      1,402 SF

      Prime Austin Storefront Opportunity

      1,402 SF Retail Space, Fully Remodeled
      2300 Coronado St, Austin, TX 78702
      View Details
    • Contact for pricing
      43,168 SF

      Prime Retail Building in Austin

      43,168 SF retail building in a high-traffic Austin location.
      3515 Webberville Rd, Austin, TX 78702
      View Details
    • $300,000

      Mixed-Use Space Near Downtown Austin

      Corner, street-level space zoned for commercial and residential use.
      1601 E Cesar Chavez 107, Austin, TX 78702
      View Details
    • $5,100,000
      13,183 SF

      East Austin Retail Building For Sale

      13,183 SF retail building in the heart of East Austin.
      702 Shady Ln, Austin, TX 78702
      View Details

    Similar Nearby for Lease

    • $5,500 /Mo

      East Austin Flexible Paved Site

      6,397 SF paved site in Plaza Saltillo, Austin.
      1613 E 7Th St, Austin, TX 78702
      View Details
    • Contact for pricing
      2,052 SF

      East Austin Retail Space Available

      Ground-level retail space in East Austin mixed-use development.
      1501 E 6Th St, Austin, TX 78702
      View Details
    • Contact for pricing
      1,606 SF

      Retail Space on E 6th

      Retail space available in 20,000 SF office building.
      2000 E 6Th St, Austin, TX 78702
      View Details
    • $35 SF/Yr
      1,700 SF

      Retail Space on East 6th

      1,700 SF retail space available now on East 6th.
      1511 E 6Th St, Austin, TX 78702
      View Details
    • Contact for pricing
      1,550 SF

      Retail Space Near Mueller

      End-cap retail space near Mueller, available Q1 2025.
      2201 Airport Blvd, Austin, TX 78702
      View Details
    • Contact for pricing
      1,135 SF

      Freestanding Office/Retail Building For Rent

      1,135 SF office/retail building in high-growth redevelopment area.
      1105 Clermont Ave, Austin, TX 78702
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Waller Sta1-e
    Austin, TX 78702-5240
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.