Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    21 Waller Sta1-e Austin, TX 78702-5240
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21 Waller Sta1-e Austin, TX 78702-5240

    View on Map
    • Retail space
    • 6,186 SF
    • 0.65 lot acres
    Off-Market
    Property ID
    US82-8451575
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $995,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Texas Made Rides Party Bus / Limousine Service / Bus And Coach Company
    • RBJ Building / Retirement Community / Nursing Home
    • Rebekah Baines Johnson Center / Retirement Community / Nursing Home

    Property Details for 21 Waller Sta1-e

    Year built
    2020
    Lot size
    0.65 lot acres
    Property size
    6,186 SF
    Property type
    Retail space
    APN
    200050515
    APU
    200050515

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $928,000
      Market price range: $606k - $1.44M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,095,000
      Current use
      OFFICE BUILDING
      $1,125,000
      Change: +3% Conversion: Easy
      COMMERCIAL (GENERAL)
      $1,010,000
      Change: -8% Conversion: Easy
      AUTO REPAIR, GARAGE
      $885,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austin
    County
    Travis
    State
    Texas
    Longitude
    -97.7351
    Latitude
    30.254
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $26,163
    $2,120,591
    $738,496
    $2,859,087
    -
    $2,120,591
    $738,496
    $2,859,087

    Comparable in this City

    • Value Estimation by Request
      947 SF

      1212 Chicon St

      Individual retail properties • 947 SF
      1212 Chicon St, Austin, TX 78702
      View Details
    • Value Estimation by Request
      1,051 SF

      1601 Cesar Chavez St

      Individual retail properties • 1,051 SF
      1601 Cesar Chavez St, Austin, TX 78702
      View Details
    • Value Estimation by Request
      4,913 SF

      1313 6th St

      RETAIL STORES (PERSONAL SERVICES) • 4,913 SF
      1313 6th St, Austin, TX 78702-3301
      View Details
    • Value Estimation by Request
      4,224 SF

      2618 7th St

      RETAIL STORES (PERSONAL SERVICES) • 4,224 SF
      2618 7th St, Austin, TX 78702-3958
      View Details
    • Value Estimation by Request
      1,800 SF

      1809 6th St

      RETAIL STORES (PERSONAL SERVICES) • 1,800 SF
      1809 6th St, Austin, TX 78702-2703
      View Details
    • Value Estimation by Request
      2,052 SF

      805 6th St

      RETAIL STORES (PERSONAL SERVICES) • 2,052 SF
      805 6th St, Austin, TX 78702-3204
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,135 SF

      Freestanding Office/Retail Building For Rent

      1,135 SF office/retail building in high-growth redevelopment area.
      1105 Clermont Ave, Austin, TX 78702
      View Details
    • $1,100,000
      947 SF

      Mixed-Use Condominium Retail Space

      Retail space in mixed-use development on Chicon Street, Austin.
      1212 Chicon St, Austin, TX 78702
      View Details
    • Contact for pricing
      43,168 SF

      Prime Retail Building in Austin

      43,168 SF retail building in a high-traffic Austin location.
      3515 Webberville Rd, Austin, TX 78702
      View Details
    • Contact for pricing
      13,183 SF

      East Austin Retail Building For Sale

      13,183 SF retail building in the heart of East Austin.
      702 Shady Ln, Austin, TX 78702
      View Details
    • Contact for pricing
      1,269 SF

      East Austin Retail/Flex Building

      Stand-alone retail/flex building in prime East Austin location.
      4300 Airport Blvd, Austin, TX 78702
      View Details

    Similar Nearby for Lease

    • $6,500 /Mo
      18,604 SF

      East Austin Commercial Space Available

      Flexible commercial space with parking in vibrant East Austin.
      1901 E 12Th St, Austin, TX 78702
      View Details
    • Contact for pricing
      2,052 SF

      East Austin Retail Space Available

      Ground-level retail space in East Austin mixed-use development.
      1501 E 6Th St, Austin, TX 78702
      View Details
    • Contact for pricing
      4,078 SF

      Retail Space Near Hike Trail

      Retail space under construction with hike trail access.
      31 Navasota St, Austin, TX 78702
      View Details
    • $35 SF/Yr
      2,645 SF

      East Austin Retail Space Available

      Retail space in the heart of East Austin.
      2400 E Cesar Chavez St, Austin, TX 78702
      View Details
    • Contact for pricing
      9,002 SF

      Retail Space Available For Lease

      9,002 SF retail space available for lease.
      5000 Springdale Rd, Austin, TX 78702
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Waller Sta1-e
    Austin, TX 78702-5240
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!