Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    207 North 104Th St Seattle, WA 98133
    Property profile & analytics

    207 North 104Th St Seattle, WA 98133

    View on Map
    • Commercial real estate
    • 8,928 SF
    • 0.19 lot acres
    For Sale
    $2,495,000
    View Listing →
    Greenwood Multifamily Investment Opportunity For Sale
    $2,495,000

    Greenwood Multifamily Investment Opportunity

    9-unit apartment building in Seattle's Greenwood neighborhood.

    207 104th St, Seattle, Seattle, WA 98133
    View Listing
    Property ID
    US90-0204308
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 207 North 104Th St

    Year built
    1977
    Lot size
    0.19 lot acres
    Property size
    8,928 SF
    Property type
    Commercial real estate
    APN
    344200001503

    Description

    This three-story, 8,928 square foot apartment building in Seattle, WA (98133), presents a compelling investment opportunity. Boasting a 100% occupancy rate and a current NOI of $161,236, this stabilized multifamily property offers a 6.00% cap rate with a pro-forma cap rate of 6.50%. The asking price is $2,650,000, translating to $294,000 per unit and $245 per square foot. The property features a mix of nine units: four two-bedroom, one-bathroom units (1,017 sq ft each) and five one-bedroom, one-bathroom units (700 sq ft each). Twelve parking spaces are available, including six covered spots. Built in 1977, the building features stucco siding, a newly replaced built-up asphalt roof, electric baseboard heating, and copper plumbing. Situated on a 0.191-acre lot, it is zoned C1-55(M), allowing for potential redevelopment up to five stories, significantly increasing future value. The property enjoys a quiet, private location yet offers convenient access to nearby amenities. Each unit features a spacious balcony and abundant natural light due to excellent westerly exposure. This is a strong investment with immediate cash flow and significant long-term potential. The property is free and clear. APN: 344200001503.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.35636968599
    Latitude
    47.704316895665

    Comparable in this City

    • $9,000,000
      15,746 SF

      Turnkey 22-Unit Apartment Investment

      Newly constructed 22-unit apartment building near upcoming Light Rail Station.
      2152 185Th St, Shoreline, WA 98133
      View Details
    • $2,495,000

      Greenwood Avenue North Apartments

      9-unit apartment building in Seattle's Greenwood neighborhood.
      11023 Greenwood Ave North, Seattle, WA 98133
      View Details
    • $4,000,000

      20-Unit Townhome Development Opportunity

      20-unit townhome development opportunity in prime Seattle location.
      10520 Greenwood Ave N, Seattle, WA 98133
      View Details
    • $5,770,000

      Greenwood North Apartments Investment Opportunity

      Well-maintained Seattle apartments with strong occupancy and future development potential.
      13322 Greenwood Ave N, Seattle, WA 98133
      View Details
    • $2,350,000

      Greenwood Apartments with Puget Sound Views

      Eight-unit apartment building in Seattle's Greenwood neighborhood.
      11521 Greenwood Ave, Seattle, WA 98133
      View Details
    • $5,800,000

      Aurora Avenue Development Opportunity

      High-density commercial property near upcoming WinCo and apartment complex.
      13722 Aurora Ave N, Seattle, WA 98133
      View Details

    Similar Nearby for Sale

    • $2,495,000

      Greenwood 9-Unit Apartment Building

      Seattle apartment building with redevelopment potential in desirable Greenwood neighborhood.
      207 North 104Th St, Seattle, WA 98133
      View Details
    • $2,750,000
      12,104 SF

      Renovated Multifamily Property Near Northgate

      12-unit multifamily property near Northgate Light Rail Station.
      1214 137Th St, Seattle, WA 98133
      View Details
    • $1,400,000

      Midvale Apartments: Income Upside Potential

      Well-maintained apartment building with income potential in a convenient location.
      10335 Midvale Ave N, Seattle, WA 98133
      View Details
    • $3,550,000

      Seattle Multifamily Property on Greenwood

      18-unit apartment community in North Seattle with modern upgrades.
      11534 Greenwood Ave N, Seattle, WA 98133
      View Details
    • $4,000,000

      20-Unit Townhome Development Opportunity

      20-unit townhome development opportunity in prime Seattle location.
      10520 Greenwood Ave N, Seattle, WA 98133
      View Details
    • $2,350,000

      Greenwood Apartments with Puget Sound Views

      Eight-unit apartment building in Seattle's Greenwood neighborhood.
      11521 Greenwood Ave, Seattle, WA 98133
      View Details

    Similar Nearby for Lease

    • $2,212 /Mo
      948 SF

      Turnkey Office Suite For Lease

      Turnkey office suite with ample parking in prime Shoreline location.
      1207 152Nd St, Shoreline, WA 98133
      View Details
    • $2,590 /Mo
      1,554 SF

      Aurora Avenue Retail/Office Space

      Retail or office space with high visibility and easy access.
      11728 Aurora Ave N, Seattle, WA 98133
      View Details
    • $1,135 /Mo
      717 SF

      Office Space with Private Offices

      Office space featuring a reception area and two private offices.
      929 130Th St, Seattle, WA 98133
      View Details
    • Contact for pricing
      1,224 SF

      Aurora Avenue Retail/Office Space

      Retail or office space with high visibility and convenient access.
      11728 Aurora Ave N, Seattle, WA 98133
      View Details
    • $2,178 /Mo
      1,452 SF

      Move-in Ready Office Space

      Office space for rent with high-end cubicles included.
      929 130Th St, Seattle, WA 98133
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    207 North 104Th St
    Seattle, WA 98133
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    207 North 104Th St, Seattle, WA, 98133
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!