Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    205 20th St New York, NY 10011-3598

    • Retail residential properties
    • 7,730 SF
    • 0.05 lot acres
    OFF-MARKET
    Last Sale
    Apr 02, 2025
    $4,500,000
    Value Estimations
    $3,785,000
    Show details
    Cap Rate Potential
    8.2%
    Retail residential properties
    Location Intelligence
    Property ID
    US63-2728757
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • AZI SACKS / Hair Salon
    • Childhood Home of Jonah Noel / Tour Operator
    • Recording Artists Development, Inc. / Charitable Organization / Social Service Agency
    • Barnathan Life Coaching / Life Coach
    • Azi Sacks - The Brow Studio / Hair Salon

    Property Details for 205 20th St

    Year built
    1901
    Lot size
    0.05 lot acres
    Property size
    7,730 SF
    Zone code
    R8B
    Property type
    Retail residential properties
    APN
    00770-0035
    APU
    7700035

    Description

    This exceptional investment opportunity presents five adjacent mixed-use buildings totaling 25,777 square feet, situated on a prime corner lot in Chelsea, Manhattan. The portfolio comprises 46 units: 40 residential apartments (including free market, rent-stabilized, and rent-controlled units) and six commercial storefronts, plus one antenna. The buildings boast 162 feet of wraparound frontage, offering significant visibility and street presence. Located at 205 W 20th St, 203 W 20th St, 170 7th Ave, 172 7th Ave, and 174 7th Ave, the property benefits from convenient access to various public transportation options. With an asking price of $15,000,000 ($581.91/sq ft), this value-add opportunity includes substantial air rights (20,557 sq ft) and a combined lot size of 8,393 sq ft. The property is zoned R8A, C2-5, allowing for potential redevelopment and maximizing long-term return. The diverse income stream from residential and commercial tenants provides strong in-place cash flow, while the significant air rights and prime location offer considerable upside potential. This portfolio represents a rare chance to acquire a well-positioned asset in one of Manhattan's most desirable neighborhoods. The buildings have been under the same family ownership for over 120 years.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,015,000
      ML approach
      $3,115,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,105,000
      6.5%
      $3,790,000
      7%
      $3,520,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9974
    Latitude
    40.7426
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $82,458
    $53,550
    $606,010
    $659,560
    -
    $119,000
    $1,452,000
    $1,571,000

    Comparable in this City

    • Value Estimation
      $5,605,000
      14,263 SF

      54-58 Greenwich Ave

      STORES & APARTMENTS • 14,263 SF
      54-58 Greenwich Ave, New York, NY 10011
      View Details
    • Value Estimation
      $1,125,000
      5,700 SF

      357 16th St

      STORE/OFFICE (MIXED USE) • 5,700 SF
      357 16th St, New York, NY 10011-5902
      View Details
    • Value Estimation
      $3,580,000
      8,880 SF

      212 17th St

      STORES & APARTMENTS • 8,880 SF
      212 17th St, New York, NY 10011-5310
      View Details
    • Value Estimation
      $3,300,000
      152,342 SF

      208 23rd St, Unit 214

      STORES & APARTMENTS • 152,342 SF
      208 23rd St, New York, NY 10011-2307
      View Details
    • Value Estimation
      $3,730,000
      9,750 SF

      212 14th St

      STORES & APARTMENTS • 9,750 SF
      212 14th St, New York, NY 10011-7237
      View Details
    • Value Estimation
      $1,570,000
      8,050 SF

      220 14th St

      STORES & APARTMENTS • 8,050 SF
      220 14th St, New York, NY 10011-7222
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      11,550 SF

      Chelsea Mixed-Use Investment

      Prime NYC mixed-use, 11,550 SF
      131 14Th St, New York, NY 10011
      View Details
    • $5,250,000
      2,850 SF

      Chelsea Mixed-Use Investment

      Prime Chelsea location, high NOI, value-add potential.
      94 8Th Ave, New York, NY 10011
      View Details
    • Contact for pricing
      6,250 SF

      220 16Th St

      Multifamily properties • 6,250 SF
      220 16Th St, New York, NY 10011
      View Details
    • $125,000
      1,500 SF

      Established Chelsea Threading Salon Opportunity

      Prime Chelsea location, fully equipped threading salon with high income.
      266 West 23Rd St, New York, NY 10011
      View Details
    • $2,195,000
      3,300 SF

      Manhattan Commercial Space: Restaurant/Warehouse

      Prime Chelsea location, 3,300 sq ft, restaurant-ready.
      358 23Rd St, New York, NY 10011
      View Details
    • $715,000

      Residential Property in New York

      Residential property for sale in New York, NY.
      433 W 24Th St, New York, NY 10011
      View Details

    Similar Nearby for Lease

    • $67 SF/Yr
      2,325 SF

      19th St. Full Floor Loft Office

      Stunning full-floor loft office, 2,325 sq ft.
      137 19Th St, New York, NY 10011
      View Details
    • $192,000
      8,200 SF

      Chelsea Retail Space: Prime Location

      8,200 SF Retail Space Available in Chelsea
      143 19Th St, New York, NY 10011
      View Details
    • Contact for pricing
      1,200 SF

      Prime NYC Warehouse Space

      1,200 SF Warehouse - Manhattan
      743 6Th Ave, New York, NY 10011
      View Details
    • Contact for pricing
      5,000 SF

      West 18th Street Medical Office

      Prime NYC Medical Office Space, 5,000 SF
      0 18Th St, New York, NY 10011
      View Details
    • Contact for pricing
      2,150 SF

      Prime Manhattan Retail Space

      Flatiron District, 2,150 SF, Single Tenant
      7 19Th St, New York, NY 10011
      View Details
    • Contact for pricing
      800 SF

      Retail Space Near Subway

      Retail space near F Train subway and luxury rentals.
      750 W 24Th St, New York, NY 10011
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    205 20th St
    New York, NY 10011-3598
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!