Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    204 Mc Alister Rd Fort Worth, TX

    • Warehouses
    • 34,125 SF
    • 12.33 lot acres
    OFF-MARKET
    Last Sale
    Apr 18, 2022
    Value Estimations
    $2,195,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1760156
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 204 Mc Alister Rd

    Year built
    2006
    Lot size
    12.33 lot acres
    Property size
    34,125 SF
    Property type
    Warehouses
    APN
    39733-1-1R1
    APU
    3973311R1

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,430,000
      Current use
      RETAIL STORES
      $3,290,000
      Change: +130% Conversion: Moderate
      OFFICE BUILDING
      $3,120,000
      Change: +119% Conversion: Difficult
      MEDICAL BUILDING
      $3,000,000
      Change: +110% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,540,000
      Change: +8% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3236
    Latitude
    32.5735
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $153,617
    $1,277,741
    $4,472,259
    $5,750,000
    -
    $1,277,741
    $4,472,259
    $5,750,000

    Comparable in this City

    • Value Estimation by Request
      0.14 Acres

      2618 Pioneer Pkwy

      WAREHOUSE, STORAGE • 0.14 Acres
      2618 Pioneer Pkwy, Arlington, TX
      View Details
    • Value Estimation by Request
      0.84 Acres

      3525 Liston Ln

      WAREHOUSE, STORAGE • 0.84 Acres
      3525 Liston Ln, Fort Worth, TX
      View Details
    • Value Estimation
      $5,825,000
      88,970 SF

      Mcallen, TX

      WAREHOUSE, STORAGE • 88,970 SF
      Mcallen, TX
      View Details
    • Value Estimation
      $1,905,000
      16,440 SF

      Lubbock, TX

      WAREHOUSE, STORAGE • 16,440 SF
      Lubbock, TX
      View Details
    • Value Estimation by Request
      952 SF

      11724 Hicks Avondale School Rd

      WAREHOUSE, STORAGE • 952 SF
      11724 Hicks Avondale School Rd, Fort Worth, TX
      View Details
    • Value Estimation
      $10,670,000
      112,775 SF

      10520 Hurst Blvd

      MINI-WAREHOUSE, STORAGE • 112,775 SF
      10520 Hurst Blvd, Fort Worth, TX
      View Details

    Similar Nearby for Sale

    • $9,700,000
      42,070 SF

      Houston Office, Laboratory, Warehouse Space

      Class A office with laboratory and warehouse space for sale.
      16670-16700 Park Row Dr, Houston, TX
      View Details
    • $1,250,000

      Orange Warehouse on 3.52 Acres

      Well-maintained 12,000 SF warehouse on 3.52 acres for sale.
      11535 I-10, Orange, TX
      View Details
    • $349,000
      24,212 SF

      Large Versatile Building For Sale

      Large building with retail or warehousing potential in Groves, TX.
      6100 Jefferson Blvd, Groves, TX
      View Details
    • $2,500,000

      Marquez Multi-Use Commercial Property

      6-acre commercial property with multiple buildings in Marquez, Texas.
      17552 Us-79, Marquez, TX
      View Details
    • $575,000
      18,544 SF

      Retail/Warehouse on Corner Lot

      18,544 SF retail/warehouse on 1.13 acres.
      269 Tx-62, Buna, TX
      View Details
    • Contact for pricing
      224,640 SF

      Northlake Industrial Buildings For Sale

      Flexible industrial buildings for sale or lease in Northlake, TX.
      11863 Harmonson Rd, Northlake, TX
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      9,000 SF

      Warehouse and Office Space Available

      9,000 SF warehouse with office space for lease.
      214 Ranch Rd, Laredo, TX
      View Details
    • Contact for pricing
      50,000 SF

      Georgetown Industrial Space Available

      Class A industrial space with prime access to major markets.
      1805 Aviation Dr, Georgetown, TX
      View Details
    • Contact for pricing
      5,000 SF

      Warehouse with Divisible Acreage

      5,000 SF warehouse on a divisible 9.43-acre lot.
      10001 Tx-46, New Braunfels, TX
      View Details
    • $14 SF/Yr
      10,000 SF

      Adaptable Industrial Flex Space

      New industrial flex spaces with customizable interiors for rent.
      5892 Co Rd, McKinney, TX
      View Details
    • $2,850,000
      3,000 SF

      Taylor Flex Space Available

      Flex space with grade level and dock doors.
      185 90 4 Ln, Taylor, TX
      View Details
    • Contact for pricing
      634,744 SF

      Northlake Warehouse Space Available

      634,744 SF warehouse space for lease in Northlake, TX.
      3500 Mcpherson Dr, Northlake, TX
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    204 Mc Alister Rd
    Fort Worth, TX
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.