Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2031 Rose Gdn Ln Phoenix, AZ 85027-2615
    Property profile & analytics

    2031 Rose Gdn Ln Phoenix, AZ 85027-2615

    View on Map
    • Industrial properties
    • 17,746 SF
    • 0.87 lot acres
    Off-Market
    Last Sale Oct 15, 2021
    $14,197,000
    Property ID
    US07-0410235
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • J&B Construction & Maintenance / Construction Company
    • Blue Iguana Pools / General Contractor
    • Pool Store 2 Your Door / (Bike/Boat/Book/etc) Store / Hardware & Home Improvement

    Property Details for 2031 Rose Gdn Ln

    Year built
    1988
    Construction
    CONCRETE
    Lot size
    0.87 lot acres
    Property size
    17,746 SF
    Zone code
    CP/GCP
    Property type
    Industrial properties
    Property subtype
    Loft space
    APN
    209-18-403
    APU
    20918403

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.104
    Latitude
    33.6762
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,353
    $0.00
    $0.00
    $362,076
    -
    $410,400
    $1,784,000
    $2,194,400

    Comparable in this City

    • Value Estimation
      $1,330,000
      4,000 SF

      22830 19th Ave

      INDUSTRIAL LOFT BUILDING • 4,000 SF
      22830 19th Ave, Phoenix, AZ 85027-1310
      View Details
    • Value Estimation
      $4,810,000
      14,478 SF

      2395 Utopia Rd

      INDUSTRIAL LOFT BUILDING • 14,478 SF
      2395 Utopia Rd, Phoenix, AZ 85027-4167
      View Details
    • Value Estimation
      $3,700,000
      11,140 SF

      21625 14th Ave

      INDUSTRIAL LOFT BUILDING • 11,140 SF
      21625 14th Ave, Phoenix, AZ 85027-2805
      View Details
    • Value Estimation
      $6,690,000
      20,139 SF

      1654 Knudsen Dr

      INDUSTRIAL LOFT BUILDING • 20,139 SF
      1654 Knudsen Dr, Phoenix, AZ 85027-1317
      View Details
    • Value Estimation
      $2,770,000
      11,492 SF

      22515 19th Ave

      INDUSTRIAL LOFT BUILDING • 11,492 SF
      22515 19th Ave, Phoenix, AZ 85027-2119
      View Details
    • Value Estimation
      $800,000
      2,400 SF

      1940 Adobe Dr

      INDUSTRIAL LOFT BUILDING • 2,400 SF
      1940 Adobe Dr, Phoenix, AZ 85027-2007
      View Details

    Similar Nearby for Sale

    • $5,800,000
      22,884.00 Acres

      Phoenix Industrial Building - 2.41 Acres

      22,884 SF industrial building, Deer Valley/Pinnacle Peak. Excellent location & features.
      2639 W Lone Cactus Drive, Phoenix, AZ 85027
      View Details
    • $967,443
      2,487 SF

      Phoenix Industrial Property For Sale

      Industrial property available for purchase in Phoenix, Arizona.
      2222 W Parkside Ln, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      26,681 SF

      Phoenix Industrial Property for Sale

      26,681 square foot industrial property in Phoenix, Arizona.
      2025 W Quail Ave, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      20,000 SF

      Phoenix Industrial Property for Sale

      20,000 sqft industrial property available in Phoenix, Arizona.
      1616 W Williams Dr, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      10,500 SF

      Industrial Building Near TSMC

      10,050 SF industrial building with A-1 zoning near freeways.
      205 W Deer Valley Rd, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      2,640 SF

      Phoenix Restaurant Investment Opportunity

      Restaurant property with established tenant and strong location.
      1515 W Deer Valley Rd, Phoenix, AZ 85027
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Phoenix Industrial Space For Lease

      Industrial space available for lease in Phoenix, Arizona.
      20816 N 21St Ave, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      14,175 SF

      Industrial Space Near I-17 Freeway

      Industrial property with immediate access to I-17 and Loop 101.
      2215 W Lone Cactus Dr, Phoenix, AZ 85027
      View Details
    • $1.85 SF/Yr

      Phoenix Industrial Space For Lease

      Industrial space available for lease in Phoenix, Arizona.
      21424 N 7Th Ave, Phoenix, AZ 85027
      View Details
    • $1.40 SF/Yr

      Phoenix Industrial Space For Lease

      Industrial space available for lease in Phoenix, Arizona.
      2122 W Lone Cactus Dr, Phoenix, AZ 85027
      View Details
    • $1.45 SF/Yr

      Industrial Suite Available For Lease

      Industrial suite available for lease at 23rd Ave & Union Hills Dr.
      2401 W Behrend Dr, Phoenix, AZ 85027
      View Details
    • $0.15 SF/Yr

      Phoenix Industrial Space For Lease

      Industrial space available for lease near Deer Valley Airport.
      301 W Deer Valley Rd, Phoenix, AZ 85027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2031 Rose Gdn Ln
    Phoenix, AZ 85027-2615
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2031 Rose Gdn Ln, Phoenix, AZ, 85027
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!