Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2003 Beaudry Rd Yakima, WA 98901-8012

    • Office buildings
    • 12,356 SF
    • 6.14 lot acres
    OFF-MARKET
    Value Estimations
    $2,140,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0665762
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Yakima County Fire Protection 4 / Fire Station

    Property Details for 2003 Beaudry Rd

    Year built
    2004
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    6.14 lot acres
    Property size
    12,356 SF
    Zone code
    R1
    Property type
    Office buildings
    APN
    191336-23007
    APU
    19133623007

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,340,000
      6.5%
      $2,160,000
      7%
      $2,005,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,715,000
      Market price range: $905k - $4.36M
      AI Estimate
      $1,553,000
      Market price range: $534k - $2.34M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $2,395,000
      Current use
      MEDICAL BUILDING
      $2,390,000
      Change: -0% Conversion: Easy
      INDUSTRIAL (GENERAL)
      $2,010,000
      Change: -16% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Yakima
    County
    Yakima
    State
    Washington
    Longitude
    -120.403
    Latitude
    46.5722
    CBSA code
    49420
    CBSA name
    YAKIMA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,240
    $43,600
    $1,505,200
    $1,548,800
    -
    $43,600
    $1,505,200
    $1,548,800

    Comparable in this City

    • Value Estimation
      $4,320,000
      22,380 SF

      402 Yakima Ave Ste, Unit 1000

      OFFICE BUILDING • 22,380 SF
      402 Yakima Ave Ste, Yakima, WA 98901-2794
      View Details
    • Value Estimation by Request
      658 SF

      701 3rd St

      OFFICE BUILDING • 658 SF
      701 3rd St, Yakima, WA 98901
      View Details
    • Value Estimation by Request
      960 SF

      407 1st St

      OFFICE BUILDING • 960 SF
      407 1st St, Yakima, WA 98901-2807
      View Details
    • Value Estimation
      $610,000
      6,730 SF

      805 7th St

      OFFICE BUILDING • 6,730 SF
      805 7th St, Yakima, WA 98901-2261
      View Details
    • Value Estimation
      $880,000
      4,860 SF

      2280 State Rte 821

      PROFESSIONAL BUILDING • 4,860 SF
      2280 State Rte 821, Yakima, WA 98901-8302
      View Details
    • Value Estimation by Request
      1,250 SF

      2901 Stonewood Ct

      PROFESSIONAL BUILDING • 1,250 SF
      2901 Stonewood Ct, Yakima, WA 98901
      View Details

    Similar Nearby for Sale

    • $299,995

      Stand Alone Yakima Office Building

      Stand-alone office building with parking in high-traffic Yakima location.
      611 N 1St St, Yakima, WA 98901
      View Details
    • $598,000

      Yakima Multi-Office Complex For Sale

      Multi-office complex in Yakima's commercial district, potential for office condos.
      701 N 1St St, Yakima, WA 98901
      View Details
    • $4,250,000
      86,375 SF

      Yakima Office Complex: Prime Location

      86,375 SF Vacant Office Building
      114 4Th St, Yakima, WA 98901
      View Details
    • $1,400,000
      42,201 SF

      Yakima Commercial Building - King Blvd

      High-traffic location, 42,201 sq ft, ideal for redevelopment.
      221 Martin Luther King Blvd, Yakima, WA 98901
      View Details
    • $1,500,000
      7.54 Acres

      Yakima Commercial Land Opportunity

      7.54 Acres, Prime Location, $1.5M
      1257 Wa-821, Yakima, WA 98901
      View Details
    • $1,700,000
      2.41 Acres

      Yakima Industrial Warehouse & Apartment

      Spacious Warehouse, Income Potential, 2.41 Acres
      3521 Blue Crane Ln, Yakima, WA 98901
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      19,290 SF

      Fiesta Plaza Retail/Office/Medical Space

      1,453 SF space suitable for retail, office, or medical.
      1112 E Nob Hill Blvd, Yakima, WA 98901
      View Details
    • $12 SF/Yr
      39,128 SF

      Liberty Building Office Suites

      Downtown Yakima Office Space Available
      32 3Rd St, Yakima, WA 98901
      View Details
    • $950 /Mo
      800 SF

      800 SF Upstairs Office Suite

      Office suite featuring private rooms, reception area, and shared bathrooms.
      304 N 3Rd St, Yakima, WA 98901
      View Details
    • $2,950,000
      86,000 SF

      Versatile Yakima Building For Lease

      Office and warehouse space available for lease in Yakima.
      114 N 4Th St, Yakima, WA 98901
      View Details
    • $12 SF/Yr
      12,439 SF

      Terrace Heights Concrete Tilt Building

      12,439 SF concrete tilt building for lease in Yakima.
      2500 Business Ln, Yakima, WA 98901
      View Details
    • Contact for pricing
      15,000 SF

      Mixed-Use Venue Space Available

      Versatile spaces for office, entertainment, dining, and fitness.
      9 N St, Yakima, WA 98901
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2003 Beaudry Rd
    Yakima, WA 98901-8012
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.