Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2002 Johanna Dr, Unit 32 Houston, TX 77055-1777

    • Garden apartment buildings
    • 33,056 SF
    • 1.01 lot acres
    OFF-MARKET
    Value Estimations
    $940,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1660702
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Amelia Apartments / Real Estate Agency
    • S&A Glass and Granite / Building Supply / Hardware & Home Improvement
    • House of Hope Ministry / Charitable Organization / Social Service Agency

    Property Details for 2002 Johanna Dr

    Year built
    2010
    Construction
    FRAME
    Lot size
    1.01 lot acres
    Property size
    33,056 SF
    Property type
    Garden apartment buildings
    APN
    700290040009
    APU
    700290040009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $920,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $961,000
      Market price range: $962k - $2.30M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,565,000
      Current use
      MEDICAL BUILDING
      $1,365,000
      Change: -13% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4823
    Latitude
    29.807
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $41,119
    $879,000
    $3,209,050
    $4,088,050
    -
    $879,000
    $3,209,050
    $4,088,050

    Comparable in this City

    • Value Estimation by Request
      12,544 SF

      1830 Johanna Dr, Unit 44

      GARDEN APT, COURT APT (5+ UNITS) • 12,544 SF
      1830 Johanna Dr, Houston, TX 77055-2435
      View Details
    • Value Estimation
      $965,000
      44,852 SF

      7745 Long Pt Rd, Unit 49

      GARDEN APT, COURT APT (5+ UNITS) • 44,852 SF
      7745 Long Pt Rd, Houston, TX 77055-3699
      View Details
    • Value Estimation by Request
      7,630 SF

      1501 Big Bnd Dr, Unit 80

      GARDEN APT, COURT APT (5+ UNITS) • 7,630 SF
      1501 Big Bnd Dr, Houston, TX 77055-4529
      View Details
    • Value Estimation
      $720,000
      16,480 SF

      7550 Long Pt Rd, Unit 102

      GARDEN APT, COURT APT (5+ UNITS) • 16,480 SF
      7550 Long Pt Rd, Houston, TX 77055-3745
      View Details
    • Value Estimation by Request
      9,092 SF

      7964 Amelia Rd, Unit 236

      GARDEN APT, COURT APT (5+ UNITS) • 9,092 SF
      7964 Amelia Rd, Houston, TX 77055-1606
      View Details
    • Value Estimation by Request
      8,980 SF

      1751 Moritz Dr, Unit 64

      GARDEN APT, COURT APT (5+ UNITS) • 8,980 SF
      1751 Moritz Dr, Houston, TX 77055-3246
      View Details

    Similar Nearby for Sale

    • $149,999

      Spacious Condo in Spring Branch

      Inviting 2-bedroom condo with utilities included near Memorial Park.
      7510 Shadyvilla Ln, Houston, TX 77055
      View Details
    • Contact for pricing
      1 SF

      Multifamily Property on Long Point

      24-unit multifamily property with high visibility and stable income.
      7507 Long Point Rd, Houston, TX 77055
      View Details
    • $139,000

      Updated Condo in Spring Branch

      Recently updated condo near I-10, Memorial City, and CityCentre.
      9616 Long Point Rd, Houston, TX 77055
      View Details
    • $105,000

      Charming Ravenwood Parque Condominium

      First-floor, 2-bedroom, 2-bathroom condo in Houston's Ravenwood Parque.
      1950 Spenwick Dr, Houston, TX 77055
      View Details
    • $189,500

      West Houston Condo with Potential

      Spacious 2-bedroom condo in West Houston, ideal for investors.
      1403 Blalock Rd, Houston, TX 77055
      View Details
    • $115,000
      Pending

      Two-Bedroom Condo with Patio

      Two-bedroom condo with Jack-and-Jill bathroom, fireplace, and private patio.
      8101 Amelia Rd, Houston, TX 77055
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      491,686 SF

      Village Plaza Retail Space For Lease

      Houston Retail Center, Prime Location
      I-10 & Bunker Hl Rd, Houston, TX 77055
      View Details
    • Contact for pricing
      166,777 SF

      Shoppes at Memorial Villages Retail Center

      Prime Harris County Retail Space Available
      0 I-10 & Wirt Rd, Houston, TX 77055
      View Details
    • $25 SF/Yr
      82,526 SF

      Class A Medical Office Sublease

      Prime Medical Space Available Now
      9230 Katy Fwy, Houston, TX 77055
      View Details
    • Contact for pricing
      393,989 SF

      Houston Flex/Industrial Space For Lease

      Flex and industrial spaces available for lease in Houston, TX.
      1208-1234 N Post Oak Rd, Houston, TX 77055
      View Details
    • Contact for pricing
      10,530 SF

      Houston Warehouse with Fenced Truck

      Warehouse space with fenced truck court, convenient highway access.
      1430-1498 N Post Oak Rd, Houston, TX 77055
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2002 Johanna Dr, Unit 32
    Houston, TX 77055-1777
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!