Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    20 Waterchase Dr Rocky Hill, CT 06067-2152
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20 Waterchase Dr Rocky Hill, CT 06067-2152

    View on Map
    • Showrooms
    • 49,576 SF
    • 3.73 lot acres
    Off-Market
    Property ID
    US15-0847143
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,515,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Holiday Inn Express Hartford South - Rocky Hill, an IHG Hotel / Hotel & Motel

    Property Details for 20 Waterchase Dr

    Year built
    1988
    Construction
    STEEL FRAME
    Lot size
    3.73 lot acres
    Property size
    49,576 SF
    Zone code
    RC
    Property type
    Showrooms
    APN
    ROCK M:04 L:349
    APU
    ROCKM04L349

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,229,000
      Market price range: $1.46M - $4.16M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $5,205,000
      Current use
      RETAIL STORES
      $5,705,000
      Change: +10% Conversion: Easy
      OFFICE BUILDING
      $5,465,000
      Change: +5% Conversion: Easy
      AUTO REPAIR, GARAGE
      $4,970,000
      Change: -5% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $4,555,000
      Change: -12% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rocky Hill
    County
    Hartford
    State
    Connecticut
    Longitude
    -72.6524
    Latitude
    41.6768
    CBSA code
    25540
    CBSA name
    HARTFORD-WEST HARTFORD-EAST HARTFORD, CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $170,087
    $1,091,160
    $3,643,990
    $4,735,150
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $10,225,000
      105,099 SF

      7 Gardner Way

      SHOW ROOM, WAREHOUSE • 105,099 SF
      7 Gardner Way, Rocky Hill, CT 06067-3659
      View Details
    • Value Estimation
      $7,045,000
      105,456 SF

      400 Capital Blvd

      SHOW ROOM, WAREHOUSE • 105,456 SF
      400 Capital Blvd, Rocky Hill, CT 06067-3599
      View Details
    • Value Estimation
      $6,080,000
      112,482 SF

      55 Capital Blvd

      SHOW ROOM, WAREHOUSE • 112,482 SF
      55 Capital Blvd, Rocky Hill, CT 06067-3927
      View Details
    • Value Estimation
      $2,090,000
      39,289 SF

      101 Corporate Pl

      SHOW ROOM, WAREHOUSE • 39,289 SF
      101 Corporate Pl, Rocky Hill, CT 06067-1853
      View Details
    • Value Estimation
      $905,000
      14,935 SF

      396 Cromwell Ave

      SHOW ROOM, WAREHOUSE • 14,935 SF
      396 Cromwell Ave, Rocky Hill, CT 06067-1828
      View Details
    • Value Estimation
      $600,000
      12,000 SF

      546 Cromwell Ave

      SHOW ROOM, WAREHOUSE • 12,000 SF
      546 Cromwell Ave, Rocky Hill, CT 06067-1800
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,509 SF

      Rocky Hill Retail/Office Investment

      4,509 SF building in established retail/office area for sale.
      1834 Silas Deane Hwy, Rocky Hill, CT 06067
      View Details
    • Contact for pricing
      4,509 SF

      Rocky Hill Mixed-Use Building

      4,509 SF mixed-use building for sale in Rocky Hill.
      1834 Silas Deane Hwy, Rocky Hill, CT 06067
      View Details
    • Contact for pricing
      9,000 SF

      Mixed-Use Property in Rocky Hill

      9,000 sq ft mixed-use property with office and retail space.
      154 New Britain Ave, Rocky Hill, CT 06067
      View Details
    • Contact for pricing
      12,031 SF

      Renovated Office Building with Development

      Fully renovated office building with development potential on 3.18 acres.
      521 Cromwell Ave, Rocky Hill, CT 06067
      View Details
    • $3,965,000

      Commercial Land For Sale

      5 acres of commercial land with high traffic visibility.
      1610 Silas Deane Hwy, Rocky Hill, CT 06067
      View Details
    • $69,000
      200 SF

      Furnished Office Suite in Rocky Hill

      Turnkey, furnished private office suite with shared amenities for sale.
      35 Cold Spring Rd, Rocky Hill, CT 06067
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,550 SF

      Rocky Hill Retail/Office Spaces

      Multiple retail and office spaces available in Rocky Hill.
      21-53 New Britain Ave, Rocky Hill, CT 06067
      View Details
    • Contact for pricing
      1,463 SF

      Retail Space on Silas Deane

      Retail space available for lease on Silas Deane Highway.
      1949 Silas Deane Hwy, Rocky Hill, CT 06067
      View Details
    • $1,700 /Mo
      1,200 SF

      Retail/Office Space For Rent

      1200 SF retail/office space in high-traffic area.
      1840 Silas Deane Hwy, Rocky Hill, CT 06067
      View Details
    • Contact for pricing
      1,862 SF

      Retail Space in Rocky Hill

      Retail space available for lease in Rocky Hill, CT.
      396 Cromwell Ave, Rocky Hill, CT 06067
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space in Rocky Hill

      Retail space available in a 20,000 SF retail center.
      632 Cromwell Ave, Rocky Hill, CT 06067
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Waterchase Dr
    Rocky Hill, CT 06067-2152
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!