Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1977 86th St Brooklyn, NY 11214-3103
    Back to Search
    Property profile & analytics

    1977 86th St Brooklyn, NY 11214-3103

    View on Map
    • Retail residential properties
    • 11,700 SF
    • 0.14 lot acres
    Off-Market
    Last Sale Aug 16, 2021
    $8,600,000
    Property ID
    US63-2359616
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $9,140,000
    Show details
    Cap Rate Potential
    2.6%
    Retail residential properties
    Location Intelligence

    Current Use by Public Records

    • Taco Bell / Restaurant / Take-out & Catering

    Property Details for 1977 86th St

    Year built
    1930
    Lot size
    0.14 lot acres
    Property size
    11,700 SF
    Zone code
    R5
    Property type
    Retail residential properties
    APN
    06345-0077
    APU
    63450077

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $9,525,000
      ML approach
      $9,645,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $9,326,000
      Market price range: $4.33M - $9.33M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $6,705,000
      Current use
      AUTO REPAIR, GARAGE
      $9,295,000
      Change: +39% Conversion: Difficult
      RETAIL STORES
      $9,010,000
      Change: +34% Conversion: Easy
      INDUSTRIAL (GENERAL)
      $6,640,000
      Change: -1% Conversion: Moderate
      OFFICE BUILDING
      $6,440,000
      Change: -4% Conversion: Easy
      WAREHOUSE, STORAGE
      $5,865,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9984
    Latitude
    40.605
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $161,066
    $197,100
    $1,417,050
    $1,614,150
    -
    $438,000
    $3,149,000
    $3,587,000

    Comparable in this City

    • Value Estimation
      $12,515,000
      222,265 SF

      2266 Cropsey Ave

      STORES & APARTMENTS • 222,265 SF
      2266 Cropsey Ave, Brooklyn, NY 11214-5706
      View Details
    • Value Estimation
      $3,615,000
      10,800 SF

      1979-1983 86th St

      STORES & APARTMENTS • 10,800 SF
      1979-1983 86th St, Brooklyn, NY 11214
      View Details
    • Value Estimation
      $1,895,000
      5,600 SF

      2202 86th St

      STORES & APARTMENTS • 5,600 SF
      2202 86th St, Brooklyn, NY 11214-4108
      View Details
    • Value Estimation
      $6,485,000
      19,600 SF

      1818 86th St

      STORE/OFFICE (MIXED USE) • 19,600 SF
      1818 86th St, Brooklyn, NY 11214-3704
      View Details
    • Value Estimation
      $3,890,000
      11,500 SF

      2231 86th St

      STORES & APARTMENTS • 11,500 SF
      2231 86th St, Brooklyn, NY 11214-4107
      View Details
    • Value Estimation
      $8,735,000
      26,743 SF

      1832 86th St, Unit 1848

      STORE/OFFICE (MIXED USE) • 26,743 SF
      1832 86th St, Brooklyn, NY 11214-3140
      View Details

    Similar Nearby for Sale

    • $3,695,000
      7,776 SF

      Brooklyn Mixed-Use Corner Property

      Mixed-use property with residential and retail units in Brooklyn.
      7502 18Th Ave, Brooklyn, NY 11214
      View Details
    • $3,100,000
      7,311 SF

      Commercial Building with Income Potential

      Fully occupied commercial building with strong income and growth potential.
      8510 Bay 16Th St, Brooklyn, NY 11214
      View Details
    • Contact for pricing
      11,600 SF

      Brooklyn Mixed-Use Property For Sale

      Mixed-use property with two commercial tenants and tax abatement.
      8681 18Th Ave, Brooklyn, NY 11214
      View Details
    • $4,190,000

      Bensonhurst Commercial Building with Parking

      Prime location, high ceilings, parking, and office space.
      8733 18Th Ave, Brooklyn, NY 11214
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      28,485 SF

      Prime Brooklyn Medical Office Space

      Class A Medical Office Suites Available
      2230 Cropsey Ave, Brooklyn, NY 11214
      View Details
    • $4,600 /Mo
      1,800 SF

      Brooklyn Office Space For Rent

      Second floor office space with private rooms and bathrooms.
      1635 Bath Ave, Brooklyn, NY 11214
      View Details
    • Contact for pricing
      17,760 SF

      Brooklyn Retail Space Available

      17,760 square feet of retail space in Brooklyn.
      8501 New Utrecht Ave, Brooklyn, NY 11214
      View Details
    • $2,400 /Mo

      Bath Beach Community Facility Space

      2,000 sq ft community facility in Bath Beach.
      176 28Th Ave, Brooklyn, NY 11214
      View Details
    • $5,500 /Mo
      1,800 SF

      Bensonhurst Retail Space on 20th

      1800 SF storefront in a high-traffic Brooklyn retail area.
      7211 20Th Ave, Brooklyn, NY 11214
      View Details
    • Contact for pricing

      Brooklyn Storefront in Prime Location

      3,000 SF commercial space in a bustling Brooklyn neighborhood.
      1755 Benson Ave, Brooklyn, NY 11214
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1977 86th St
    Brooklyn, NY 11214-3103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1977 86th St, Brooklyn, NY, 11214
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!