Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1924 Beacon St Brighton, MA 02135-7701

    • Commercial real estate
    • 5,071 SF
    OFF-MARKET
    Value Estimations
    $1,395,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-2082487
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Chipotle Mexican Grill / Mexican Restaurant / Caterer

    Property Details for 1924 Beacon St

    Property size
    5,071 SF
    Zone code
    CC
    Property type
    Commercial real estate
    APN
    CBOS W:21 P:02394 S:004
    APU
    CBOSW21P02394S004

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,065,000
      6.5%
      $1,905,000
      7%
      $1,770,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brighton
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.1495
    Latitude
    42.3365
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $32,482
    $0.00
    $1,285,400
    $1,285,400
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $24,130,000
      126,538 SF

      15 Guest St

      SHOW ROOM, WAREHOUSE • 126,538 SF
      15 Guest St, Brighton, MA 02135
      View Details
    • Value Estimation
      $29,570,000
      181,072 SF

      145 Beacon St

      SHOW ROOM, WAREHOUSE • 181,072 SF
      145 Beacon St, Brighton, MA 02135-2031
      View Details
    • Value Estimation
      $1,545,000
      7,012 SF

      1922 Beacon St

      COMMERCIAL CONDOMINUIM • 7,012 SF
      1922 Beacon St, Brighton, MA 02135-7701
      View Details
    • Value Estimation
      $5,545,000
      16,272 SF

      1230 Soldiers Fld Rd

      COMMERCIAL (GENERAL) • 16,272 SF
      1230 Soldiers Fld Rd, Brighton, MA 02135-1030
      View Details
    • Value Estimation by Request
      139,470 SF

      155 Beacon St

      SHOW ROOM, WAREHOUSE • 139,470 SF
      155 Beacon St, Brighton, MA 02135-2049
      View Details
    • Value Estimation by Request
      18,219 SF

      301 Guest St

      Restaurants • 18,219 SF
      301 Guest St, Boston, MA 02135
      View Details

    Similar Nearby for Sale

    • $5,000,000

      Brighton Development Opportunity: 42 Units

      Development opportunity for a 42-unit building in a prime location.
      11 Faneuil St, Boston, MA 02135
      View Details
    • $1,075,000

      Spacious Two-Family Home Near Oak Square

      Two-family home near amenities with potential for investors or owner-occupants.
      36-38 Bostonia Ave, Boston, MA 02135
      View Details
    • $1,249,000

      Brighton Two-Family Home with Potential

      Two-family home in Oak Square with renovation potential.
      71 Brooks St, Boston, MA 02135
      View Details
    • $749,900

      Brighton Condominium with Modern Amenities

      Two-bedroom condominium near public transportation and local amenities.
      190 Corey Rd, Boston, MA 02135
      View Details
    • $2,474,000

      Renovated Two-Family Home with Views

      Gut-renovated two-family home with high-end finishes and water views.
      32-34 Larch St, Boston, MA 02135
      View Details
    • $1,445,000

      Brighton Two-Family Remodeled Home

      Remodeled two-family home near MBTA, hospitals, and Brighton Center.
      84-86 Etna St, Boston, MA 02135
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      27,550 SF

      Boston Retail Plaza - Brighton

      Prime Boston retail space, 7,200 sq ft available.
      0 Washington St. & Corey Rd, Boston, MA 02135
      View Details
    • Contact for pricing
      6,636 SF

      Watertown Retail Space Available

      Retail space for rent in Watertown near Watertown Yards.
      85 Main St, Watertown, MA 02135
      View Details
    • Contact for pricing
      5,700 SF

      Office Space Near South Station

      Office space for lease, convenient access to transportation and amenities.
      179 Lincoln St, Boston, MA 02135
      View Details
    • Contact for pricing
      1,858 SF

      Retail Space in Brighton, MA

      Retail space available in a mixed-use building.
      38-44 Guest St, Brighton, MA 02135
      View Details
    • Contact for pricing
      5,697 SF

      Office Space Near North Station

      Office spaces for lease with convenient access to public transportation.
      100 N Washington St, Boston, MA 02135
      View Details
    • Contact for pricing
      3,450 SF

      Corner Retail Space Available

      Retail, showroom, or service-oriented space with high visibility.
      4404 Washington St, Boston, MA 02135
      View Details

    Property Visit Statistics

    • Visits by month
      8.1k
    • Visitors by month
      4.7k
    • Avg Time on site
      24 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1924 Beacon St
    Brighton, MA 02135-7701
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.