Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1870 State St, Unit 2W Calumet City, IL 60409-1743

    • Residential income homes
    • 5,220 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Nov 30, 2021
    $300,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-2269847
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 1870 State St

    Year built
    1972
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.03 lot acres
    Property size
    5,220 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    29-01-300-070
    APU
    2901300070

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Calumet City
    County
    Cook
    State
    Illinois
    Longitude
    -87.5708
    Latitude
    41.6304
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $790
    $440
    $1,174
    $1,614
    -
    $4,400
    $11,740
    $16,140

    Comparable in this City

    • Value Estimation by Request
      2,841 SF

      394 Pr Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,841 SF
      394 Pr Ave, Calumet City, IL 60409-2166
      View Details
    • Value Estimation by Request
      3,002 SF

      382 Pr Ave, Unit 2

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,002 SF
      382 Pr Ave, Calumet City, IL 60409-2111
      View Details
    • Value Estimation by Request
      2,274 SF

      501 Pulaski Rd

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,274 SF
      501 Pulaski Rd, Calumet City, IL 60409-4100
      View Details
    • Value Estimation by Request
      5,025 SF

      400 Pulaski Rd

      APARTMENT HOUSE (UNDER 5 UNITS) • 5,025 SF
      400 Pulaski Rd, Calumet City, IL 60409-4118
      View Details
    • Value Estimation by Request
      1,450 SF

      123 Pulaski Rd, Unit 1

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,450 SF
      123 Pulaski Rd, Calumet City, IL 60409-4227
      View Details
    • Value Estimation by Request
      3,809 SF

      885 Riv Oaks Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,809 SF
      885 Riv Oaks Dr, Calumet City, IL 60409-5149
      View Details

    Similar Nearby for Sale

    • $344,999

      Calumet City Townhouse Investment Package

      Four townhouses in Calumet City, generating cash flow.
      1420-1424 Wentworth Ave, Calumet City, IL 60409
      View Details
    • $354,000

      Multi-Family Property in Calumet City

      Three-story multi-family property built in 1978, ideal for investors.
      77 Paxton Ave, Calumet City, IL 60409
      View Details
    • New
      $450,000

      Calumet City Investment Opportunity

      Six-unit building in Calumet City, ideal for investors.
      1930 Pulaski Rd, Calumet City, IL 60409
      View Details
    • $700,000

      High-Yield Calumet City Apartments

      10-Unit Value-Add Multifamily Investment
      0 Ingraham Ave, Calumet City, IL 60409
      View Details
    • $150,000
      0.11 Acres

      Mixed-Use Building in Calumet City

      Mixed-use property with storefront and residential units for sale.
      661 Wentworth Ave, Calumet City, IL 60409
      View Details
    • $402,500
      0.16 Acres

      Calumet City Multifamily Investment Opportunity

      Six-unit building with recent updates and income potential in Calumet City.
      649 Jeffery Ave, Calumet City, IL 60409
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      66,000 SF

      River Oaks Mall Anchor Space

      66,000 SF Retail Space, Prime Location
      145 River Oaks Center Dr, Calumet City, IL 60409
      View Details
    • Contact for pricing
      14,750 SF

      Calumet City Industrial Facility Sublease

      14,750 SF industrial facility available for sublease.
      1480 Huntington Dr, Calumet City, IL 60409
      View Details
    • Contact for pricing
      1,170,258 SF

      River Oaks Center Retail Space

      Prime Calumet City retail, multiple spaces available.
      96 River Oaks Center Dr, Calumet City, IL 60409
      View Details
    • Contact for pricing

      Calumet City Retail Space Available

      Open retail space in Calumet City with high visibility.
      1688 Dolton Rd, Calumet City, IL 60409
      View Details
    • Contact for pricing
      14,750 SF

      Calumet City Warehouse For Lease

      14,750 SF Industrial Space Available
      1480 Huntington Dr, Calumet City, IL 60409
      View Details
    • $15 SF/Yr
      900 SF

      Retail Space on Sibley Blvd

      Retail space for lease with high traffic exposure.
      1555 Sibley Blvd, Calumet City, IL 60409
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1870 State St, Unit 2W
    Calumet City, IL 60409-1743
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.