Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1866 25Th Ter Miami, FL 33133

    • Commercial real estate
    • 5,506 SF
    For Sale
    View listing
    $1,400,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-9049746
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1866 25Th Ter

    Year built
    2025
    Property size
    5,506 SF
    Property type
    Commercial real estate
    APN
    0141150260611

    Description

    Exceptional redevelopment opportunity in Miami's desirable Natoma Park neighborhood, directly adjacent to the Underline. This 5,200 sq ft lot currently houses a single-family home, but approved plans exist for the construction of two three-story luxury townhomes, each featuring four bedrooms and 3.5 bathrooms, and a double garage. The property boasts a favorable T5-0 zoning designation, allowing for significant development density. The existing structure offers immediate income potential, generating $57,000 in net operating income (NOI) with 100% occupancy. The project offers a 4.07% cap rate and a price per square foot of $254.27. The land value alone is $230 per square foot. Seller financing is available. The property is zoned for mixed-use and multifamily development, and the location within the Transit-Oriented Development (TOD) boundary presents further opportunities for increased density and intensity. Construction is slated for completion in 2025. The property includes 5,506 total square feet, with 1,581 net rentable square feet. The asking price is $1,400,000, or $700,000 per unit. The property is a fee simple ownership. The address is 1866 SW 25th Ter, Miami, FL 33133. APN: 0141150260611.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.224936
    Latitude
    25.7451853

    Comparable in this City

    • $3,000,000

      Miami Grove Redevelopment Opportunity

      Prime Miami location, 13,567 sq ft, high-density potential.
      2935 27Th Ln, Miami, FL 33133
      View Details
    • $16,000,000

      Coral Gables Development Opportunity

      1.26-acre assemblage near Coral Gables Hospital with income potential.
      2756 SW 37Th Ave, Miami, FL 33133
      View Details
    • Contact for pricing

      Miami TDRs For Sale

      Development Rights: Miami, FL
      0 Main Lodge Dr, Miami, FL 33133
      View Details
    • $920,000
      0.16 Acres

      Coral Gables Development Opportunity

      Expansive lot in Coral Gables with development potential.
      Miami, FL 33133
      View Details
    • $10,000,000
      Pending

      Coconut Grove Development Opportunity

      40,000 sq.ft. lot with 5 duplexes in Coconut Grove.
      Miami, FL 33133
      View Details
    • $1,199,999

      South Bay Estates: Miami Multifamily

      Prime Miami Multifamily Investment Opportunity
      2628 31St Pl, Miami, FL 33133
      View Details

    Similar Nearby for Sale

    • $3,000,000

      Miami Grove Redevelopment Opportunity

      Prime Miami location, 13,567 sq ft, high-density potential.
      2935 27Th Ln, Miami, FL 33133
      View Details
    • $16,000,000

      Coral Gables Development Opportunity

      1.26-acre assemblage near Coral Gables Hospital with income potential.
      2756 SW 37Th Ave, Miami, FL 33133
      View Details
    • Contact for pricing

      Miami TDRs For Sale

      Development Rights: Miami, FL
      0 Main Lodge Dr, Miami, FL 33133
      View Details
    • $920,000
      0.16 Acres

      Coral Gables Development Opportunity

      Expansive lot in Coral Gables with development potential.
      Miami, FL 33133
      View Details
    • $10,000,000
      Pending

      Coconut Grove Development Opportunity

      40,000 sq.ft. lot with 5 duplexes in Coconut Grove.
      Miami, FL 33133
      View Details
    • $1,199,999

      South Bay Estates: Miami Multifamily

      Prime Miami Multifamily Investment Opportunity
      2628 31St Pl, Miami, FL 33133
      View Details

    Similar Nearby for Lease

    • $1,750 /Mo

      Remodeled One-Bedroom Apartment For Rent

      Spacious, bright, remodeled 1-bedroom, 1-bathroom apartment in a great location.
      2734 SW 30Th Ct, Miami, FL 33133
      View Details
    • $3,500 /Mo

      Charming Coral Gables Duplex Unit

      Charming 2-bedroom duplex in the heart of Coral Gables.
      200 Florida Ave, Coral Gables, FL 33133
      View Details
    • $2,600 /Mo

      Remodeled Duplex in Central Miami

      Remodeled 2-bedroom duplex with modern amenities, close to shops.
      3175 SW 27Th Ter, Miami, FL 33133
      View Details
    • $3,300 /Mo

      Coconut Grove 2-Bedroom Unit

      Bright, updated 2-bedroom unit in Coconut Grove. No pets.
      3050 Virginia St, Miami, FL 33133
      View Details
    • $2,700 /Mo

      Updated 2/2 Quadplex Unit

      Centrally located 2/2 quadplex unit with modern amenities.
      3291 SW 25Th St, Miami, FL 33133
      View Details
    • $5,200 /Mo

      New Coconut Grove Residence

      Modern 2 bedroom, 2.5 bathroom residence in Coconut Grove.
      3265 Bird Ave, Miami, FL 33133
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1866 25Th Ter
    Miami, FL 33133
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.