Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1735 Heritage Trl Naples, FL 34112-7591

    • Office buildings
    • 5,238 SF
    • 0.16 lot acres
    OFF-MARKET
    Value Estimations
    $325,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-8329702
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Zimm Jeffrey L MD / Eye Care Center / Ophthalmologist
    • Len Brown / Optometrist / Practitioner Service Location
    • Dr. John Nassif / Ophthalmologist / Practitioner Service Location
    • Shawn Slattery / Optometrist
    • Dr. Andrew Norris / Ophthalmologist

    Property Details for 1735 Heritage Trl

    Year built
    2006
    Lot size
    0.16 lot acres
    Property size
    5,238 SF
    Property type
    Office buildings
    APN
    402404000
    APU
    402404000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $325,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $331,000
      Market price range: $261k - $819k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Naples
    County
    Collier
    State
    Florida
    Longitude
    -81.735
    Latitude
    26.1376
    CBSA code
    34940
    CBSA name
    NAPLES-MARCO ISLAND, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,841
    $116,575
    $740,806
    $857,381
    -
    $116,575
    $740,806
    $857,381

    Comparable in this City

    • Value Estimation by Request
      837 SF

      2601 Airport S Rd

      OFFICE BUILDING • 837 SF
      2601 Airport S Rd, Naples, FL 34112-4855
      View Details
    • Value Estimation by Request
      3,513 SF

      2272 Airport S Rd

      OFFICE BUILDING • 3,513 SF
      2272 Airport S Rd, Naples, FL 34112-4837
      View Details
    • Value Estimation
      $1,205,000
      4,296 SF

      4413 Outer Dr

      OFFICE BUILDING • 4,296 SF
      4413 Outer Dr, Naples, FL 34112-6762
      View Details
    • Value Estimation
      $280,000
      1,856 SF

      2898 Tamiami E Trl

      OFFICE BUILDING • 1,856 SF
      2898 Tamiami E Trl, Naples, FL 34112-5711
      View Details
    • Value Estimation
      $2,045,000
      3,112 SF

      4532 Tamiami E Trl

      OFFICE BUILDING • 3,112 SF
      4532 Tamiami E Trl, Naples, FL 34112-6713
      View Details
    • Value Estimation
      $2,255,000
      11,548 SF

      1745 Heritage Trl

      OFFICE BUILDING • 11,548 SF
      1745 Heritage Trl, Naples, FL 34112-7591
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.28 Acres

      Cardinal Way Office Space Available

      Meticulously maintained office park with ample parking in Naples, FL.
      4670 Cardinal Way, Naples, FL 34112
      View Details
    • Contact for pricing

      Cardinal Way Office and Land

      Office space and land available in Naples, Florida.
      4670 Cardinal Way, Naples, FL 34112
      View Details
    • $699,000

      Commercial Lot in Bayshore Area

      Commercial lot in fast-growing Bayshore Drive area, currently a parking lot.
      Lakeview Dr, Naples, FL 34112
      View Details
    • $1,199,000
      0.20 Acres

      New Multi-Unit Property in Naples

      New construction multi-unit property near beaches, shopping, and dining.
      4330 Gulfstream Dr, Naples, FL 34112
      View Details
    • Contact for pricing
      1,811 SF

      East Naples Redevelopment Opportunity

      Prime corner lot with C3 zoning in East Naples.
      2052 Danford St, Naples, FL 34112
      View Details
    • $325,000

      Land Available for Sale

      Land available for sale on Coco Ave, priced at $325,000.
      000 Coco Ave, Naples, FL 34112
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      82,324 SF

      Countryside Commons Medical Office Space

      Prime Medical Office Suite, Naples, FL. Immediate Occupancy.
      1725 Heritage Trl, Naples, FL 34112
      View Details
    • $35 SF/Yr
      72,189 SF

      Shoppes at Hammock Cove Office Space

      East Naples Office Suites, High-Traffic Location
      4326 Thomasson Dr, Naples, FL 34112
      View Details
    • $25 SF/Yr
      2,000 SF

      Office Space on Tamiami Trail

      Office space for lease on a primary East Naples corridor.
      4330 Tamiami Trl E, Naples, FL 34112
      View Details
    • Contact for pricing
      11,750 SF

      Medical Office Space Available

      Class A medical office space, renovated in 2023, available for rent.
      1745 Heritage Trl, Naples, FL 34112
      View Details
    • $30 SF/Yr
      1,550 SF

      Prime Naples Executive Office Space

      1,550 SF Flex Office, 8 Parking Spaces
      2424 Kirkwood Ave, Naples, FL 34112
      View Details
    • $34 SF/Yr
      9,739 SF

      Naples Executive Office Suites

      Prime Naples location, flexible office space.
      4532 Tamiami Trl, Naples, FL 34112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1735 Heritage Trl
    Naples, FL 34112-7591
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.