Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1722 Walnut St Berkeley, CA 94709-1772

    • Apartment buildings
    • 6,020 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    $320,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6810201
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1722 Walnut St

    Year built
    1927
    Construction
    WOOD
    Lot size
    0.13 lot acres
    Property size
    6,020 SF
    Property type
    Apartment buildings
    APN
    58-2177-6
    APU
    5821776

    Description

    This exceptional investment opportunity presents a 10-unit apartment building located at 1722 Walnut St, Berkeley, CA 94709. The property, built in 1927, boasts 6,020 square feet on a 5,450 square foot lot and is zoned R-4. Currently operating at 90% occupancy, the building generates a substantial net operating income (NOI) of $189,658, representing a 5.58% capitalization rate. Each of the ten units features one bedroom and one bathroom, with four units showcasing upgraded, open-concept kitchens. All units retain original hardwood floors. The building includes on-site coin-operated laundry facilities and a shared backyard. The asking price is $3,398,000, or $339,800 per unit. All furniture is included in the sale. Meticulously maintained for 37 years by the same owner, this property offers a flexible investment strategy, allowing for continued furnished rentals or renovations to maximize returns as units become vacant. Its prime location near UC Berkeley in a highly desirable neighborhood makes this a rare and compelling investment opportunity. The Alameda County Assessor's Parcel Number (APN) is 58-2177-6. This is a Class B multifamily property, ideal for owner-users. The building is a two-story structure.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $320,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $246,000
      Market price range: $246k - $517k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Berkeley
    County
    Alameda
    State
    California
    Longitude
    -122.268
    Latitude
    37.8762
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,770
    $133,982
    $326,152
    $460,134
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $425,000
      7,364 SF

      1717 Euclid Ave

      APARTMENT HOUSE (5+ UNITS) • 7,364 SF
      1717 Euclid Ave, Berkeley, CA 94709-1266
      View Details
    • Value Estimation
      $355,000
      7,574 SF

      2321 Le Conte Ave

      APARTMENT HOUSE (5+ UNITS) • 7,574 SF
      2321 Le Conte Ave, Berkeley, CA 94709
      View Details
    • Value Estimation
      $415,000
      9,782 SF

      1636 Martin Luther King Jr Way

      APARTMENT HOUSE (5+ UNITS) • 9,782 SF
      1636 Martin Luther King Jr Way, Berkeley, CA 94709-2078
      View Details
    • Value Estimation
      $375,000
      6,240 SF

      1540 Milvia St

      APARTMENT HOUSE (5+ UNITS) • 6,240 SF
      1540 Milvia St, Berkeley, CA 94709-2041
      View Details
    • Value Estimation
      $355,000
      5,304 SF

      1327 Milvia St

      APARTMENT HOUSE (5+ UNITS) • 5,304 SF
      1327 Milvia St, Berkeley, CA 94709-1970
      View Details
    • Value Estimation
      $420,000
      6,856 SF

      1765 Oxford St

      APARTMENT HOUSE (5+ UNITS) • 6,856 SF
      1765 Oxford St, Berkeley, CA 94709-1767
      View Details

    Similar Nearby for Sale

    • $8,000,000

      Berkeley Multifamily Investment Opportunity

      24-unit multifamily property in prime North Berkeley location.
      2477 Virginia St, Berkeley, CA 94709
      View Details
    • $8,450,000
      19,863 SF

      Berkeley Multifamily Investment Opportunity

      19-unit apartment building near UC Berkeley with recent renovations.
      Shattuck Ave, Berkeley, CA 94709
      View Details
    • Contact for pricing

      Berkeley Office Space For Sale

      Light-filled office space in a Victorian building on Shattuck Avenue.
      1543 Shattuck Ave, Berkeley, CA 94709
      View Details
    • Contact for pricing
      11,340 SF

      Prime North Berkeley Retail Property

      11,340 SF standalone property in Berkeley's Gourmet Ghetto.
      1516 Shattuck Ave, Berkeley, CA 94709
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,656 SF

      Retail Space Near UC Berkeley

      Corner retail space available across from UC Berkeley.
      1865 Euclid Ave, Berkeley, CA 94709
      View Details
    • Contact for pricing
      27,155 SF

      Shattuck Avenue Office Space

      Office space available for rent on Shattuck Avenue.
      1625 Shattuck Ave | Berkeley, Berkeley, CA 94709
      View Details
    • $995 /Mo
      500 SF

      Private Office Space For Rent

      Private third-floor office space with abundant natural light.
      1600 Shattuck Ave, Berkeley, CA 94709
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1722 Walnut St
    Berkeley, CA 94709-1772
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.