Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1406 Richmond Rd Wharton, TX 77488

    • Commercial real estate
    • 2,966 SF
    • 1.06 lot acres
    For Sale
    View listing
    $2,346,923
    Last Sale
    Dec 29, 2020
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6686708
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1406 Richmond Rd

    Year built
    2007
    Lot size
    1.06 lot acres
    Property size
    2,966 SF
    Property type
    Commercial real estate
    APN
    62533
    APU
    62533

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 2,546 square foot Chicken Express restaurant located at 1406 N Richmond Rd, Wharton, TX 77488. The property sits on a 1.06-acre lot with 33 parking spaces and boasts a 20-year absolute NNN lease commencing July 30, 2024, and expiring July 31, 2044, with four additional five-year renewal options. The lease includes annual 2% rent bumps, providing a strong hedge against inflation. The current annual net operating income (NOI) is $152,550, representing a 6.50% cap rate on the asking price of $2,346,923 ($921.81 per square foot). Built in 2007 and renovated in 2016, this Class A property is situated in a high-traffic area with over 14,000 vehicles daily on N. Richmond Rd and over 17,000 on E. Boling Highway. The location benefits from strong demographics, including over 12,500 people within a 5-mile radius with an average household income exceeding $76,000 annually. Proximity to Wharton County Junior College and significant industrial/office space further enhances the property's value. The tenant, a 10-unit operator with experience in restaurant operations, franchising, real estate, and logistics, provides a strong personal guaranty. This is a single-tenant, 100% occupied property zoned Commercial F-1. The property's location offers easy access to the major population center of Houston, Texas. This is an ideal asset for a 1031 exchange, given Texas's income tax-free status and strong economy.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $460,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $531,000
      Market price range: $153k - $531k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wharton
    County
    Wharton
    State
    Texas
    Longitude
    -96.0975
    Latitude
    29.323
    CBSA code
    20900
    CBSA name
    EL CAMPO, TX MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $28,738
    $562,090
    $726,362
    $1,288,452
    -
    $562,090
    $726,362
    $1,288,452

    Comparable in this City

    • Value Estimation by Request
      0.26 Acres

      00 Crestmont Wharton

      Land • 0.26 Acres
      00 Crestmont Wharton, Wharton, TX 77488
      View Details
    • Value Estimation
      $250,000
      1.21 Acres

      Wharton, TX 77488

      COMMERCIAL (GENERAL) • 1.21 Acres
      Wharton, TX 77488
      View Details
    • Value Estimation
      $235,000
      0.17 Acres

      1229 Alabama Rd

      COMMERCIAL (GENERAL) • 0.17 Acres
      1229 Alabama Rd, Wharton, TX 77488-3303
      View Details
    • Value Estimation
      $255,000
      1,150 SF

      Wharton Airport

      COMMERCIAL (GENERAL) • 1,150 SF
      Wharton Airport, Wharton, TX 77488
      View Details
    • Value Estimation
      $255,000
      978 SF

      Wharton Airport

      COMMERCIAL (GENERAL) • 978 SF
      Wharton Airport, Wharton, TX 77488
      View Details
    • Value Estimation
      $255,000
      978 SF

      Wharton Airport

      COMMERCIAL (GENERAL) • 978 SF
      Wharton Airport, Wharton, TX 77488
      View Details

    Similar Nearby for Sale

    • $37,500
      0.26 Acres

      Wharton Commercial Land - $37,500

      Prime Wharton, TX commercial lot. Build your dream business.
      00 Crestmont Wharton, Wharton, TX 77488
      View Details
    • $850,000
      4,216 SF

      Producing Pecan Orchard with Home

      Turn-key pecan orchard with home and equipment for sale.
      402 County Road 111, Wharton, TX 77488
      View Details
    • $310,000

      Cleared Lot with Highway Frontage

      6.22 acre lot suitable for residential or commercial use.
      Crk 147, Wharton, TX 77488
      View Details
    • $230,000

      Tenant-Occupied Duplex Investment Opportunity

      Duplex with two units, tenant-occupied, offering immediate rental income.
      611 Reed Ave, Wharton, TX 77488
      View Details
    • $480,000

      Wharton, Texas 30-Acre Farmland

      30 acres of farmland near Wharton, Texas, ideal for building.
      4220 Lee Ln, Wharton, TX 77488
      View Details
    • $240,000

      Wharton Orchard Farmland For Sale

      Farmland with deed restrictions and pecan trees in Wharton, Texas.
      0000 Orch Dr, Wharton, TX 77488
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      1,900 SF

      Office Space Available For Rent

      Office space available for rent, approximately 1900 square feet.
      202 E Boling Hwy, Wharton, TX 77488
      View Details
    • $12 SF/Yr
      5,000 SF

      Retail Space Available For Lease

      5,000 SF retail space available for lease now.
      2407 N Richmond Rd, Wharton, TX 77488
      View Details
    • Contact for pricing
      6,895 SF

      Medical Facility on Alabama Road

      Medical facility for lease with additional space available.
      1506 N Alabama Rd, Wharton, TX 77488
      View Details
    • $28 SF/Yr
      3,789 SF

      Former Medical Clinic Ready

      Former medical clinic with exam rooms in retail building.
      1233 Highway 59 Loop N, Wharton, TX 77488
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1406 Richmond Rd
    Wharton, TX 77488
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.