Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1301 Henderson St Cleburne, TX 76031-5226

    • Commercial real estate
    • 5,783 SF
    • 2.21 lot acres
    OFF-MARKET
    Value Estimations
    $810,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4462967
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • World Gym Cleburne / Gym & Fitness Center
    • Family Dollar / Discount Store
    • Cleburne Clinic / Medical Clinic / Physician
    • Drip Sauna + Cold Plunge / Spa & Massage Center
    • Kiara Jean Erazo, NP / Physician

    Property Details for 1301 Henderson St

    Year built
    1988
    Lot size
    2.21 lot acres
    Property size
    5,783 SF
    Property type
    Commercial real estate
    APN
    126.0124.21510
    APU
    126012421510

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $975,000
      6.5%
      $900,000
      7%
      $835,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $723,000
      Market price range: $312k - $1.03M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleburne
    County
    Johnson
    State
    Texas
    Longitude
    -97.3676
    Latitude
    32.3549
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $10,353
    $94,199
    $328,338
    $422,537
    -
    $94,199
    $328,338
    $422,537

    Comparable in this City

    • Value Estimation by Request
      3.77 Acres

      3515 Highway 67

      Commercial real estate • 3.77 Acres
      3515 Highway 67, Keene, TX 76031
      View Details
    • Value Estimation by Request
      44.56 Acres

      Broadway St

      COMMERCIAL (GENERAL) • 44.56 Acres
      Broadway St, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      0.41 Acres

      1010 Henderson St

      COMMERCIAL (GENERAL) • 0.41 Acres
      1010 Henderson St, Cleburne, TX 76031-5135
      View Details
    • Value Estimation by Request
      2.85 Acres

      2401 Hopewell Rd

      Land • 2.85 Acres
      2401 Hopewell Rd, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      1,356 SF

      215 Colorado St

      COMMERCIAL (GENERAL) • 1,356 SF
      215 Colorado St, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      3,400 SF

      3811 County Rd 317

      COMMERCIAL (GENERAL) • 3,400 SF
      3811 County Rd 317, Cleburne, TX 76031-8913
      View Details

    Similar Nearby for Sale

    • $479,000
      3.77 Acres

      High-Visibility Keene Commercial Land

      Prime 3.77-acre commercial lot, high traffic count.
      3515 Highway 67, Keene, TX 76031
      View Details
    • $150,000
      1.45 Acres

      Improved Land Ready for Building

      1.4-acre parcel with utilities ready for custom home.
      6732 County Road 1202, Cleburne, TX 76031
      View Details
    • $199,000
      0.36 Acres

      Cleburne Duplex Investment Opportunity

      Duplex near downtown Cleburne with immediate rental income.
      1109 Chase Ave, Cleburne, TX 76031
      View Details
    • $209,000
      1.52 Acres

      Residential Land in Gated Community

      1.518 acre residential land in a luxury gated community.
      2016 Beauty Berry Ct, Cleburne, TX 76031
      View Details
    • $100,000
      1.50 Acres

      Wooded Land Parcel in Cleburne

      1.5 acres of wooded land near Highway US-67.
      1205 Boone St, Cleburne, TX 76031
      View Details
    • $99,900
      1.05 Acres

      Residential Land in Cleburne, TX

      One-acre residential lot ready for new construction near Cleburne.
      5049 County Road 1202, Cleburne, TX 76031
      View Details

    Similar Nearby for Lease

    • $3,501 /Mo
      2,526 SF

      Downtown Cleburne Storefront for Lease

      Prime retail space in Cleburne's historic district.
      103 E Henderson St, Cleburne, TX 76031
      View Details
    • Contact for pricing

      Commercial Land in Cleburne, TX

      Zoned commercial land with high-traffic retail corridor exposure.
      1712 W Henderson St, Cleburne, TX 76031
      View Details
    • $1,850 /Mo
      10,890 SF

      Finished Warehouse with Covered Area

      2,000 SF warehouse with covered area in Cleburne.
      6415 Conveyor Dr, Cleburne, TX 76031
      View Details
    • $900 /Mo
      1,960 SF

      Office Space with Open Concept

      Second-floor office space featuring an open concept and private amenities.
      114 B E CHAMBERS, Cleburne, TX 76031
      View Details
    • $2,900 /Mo
      11,025 SF

      Refinished Retail Space in Cleburne

      Open retail space with high ceilings and hardwood floors.
      104 S Robinson St, Cleburne, TX 76031
      View Details
    • Contact for pricing

      Prime Retail Pad Development Opportunity

      Exceptional leasing opportunity in a strategic, high-visibility location.
      1535 E Henderson St, Cleburne, TX 76031
      View Details

    Property Visit Statistics

    • Visits by month
      13.4k
    • Visitors by month
      10.4k
    • Avg Time on site
      41 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1301 Henderson St
    Cleburne, TX 76031-5226
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!