1299 Grn St Pasadena, CA 91106-2600
This exceptional 90-unit apartment building in Pasadena, CA, presents a compelling investment opportunity. Boasting a 98% occupancy rate and a substantial NOI of $919,965, this Class B property offers a 3.68% cap rate with a pro-forma cap rate of 6.76%. The 24,846 square foot building, constructed in 2009, features four stories and is situated on a 25,738 square foot lot. The property includes 90 units, each with its own kitchen and bathroom, totaling 90 beds. A significant amenity is a 1,500 square foot restaurant space currently occupied by Kokoroll Cafe. The building also offers ample underground parking. Its prime location near Caltech and Pasadena City College makes it highly attractive to students and professionals. The asking price is $25,000,000, representing a price per unit of $277,777.78. This stabilized investment is ideal for a 1031 exchange. The property is designated as affordable housing, with 81 units for moderate-income residents and 9 for low-income individuals. Additional amenities include a pool and a large outdoor courtyard. This property offers a blend of strong financial performance and social impact, making it a unique and attractive investment. One unit is non-conforming.
-
DIRECTV® OfficiaI Telecommunications Service
-
KOKOROLL Poke & Ramen Restaurant
-
The Aqua Courtyard Suites Apartment Building Apartment Rental Agency
-
99Green Flower Delivery Florist Wedding Service
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2024Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
PSC- · Pasadena, CAPasadena. Always verify with local authorities before improvements.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.