Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1299 Grn St Pasadena, CA 91106-2600
    Back to Search
    Property profile & analytics

    1299 Grn St Pasadena, CA 91106-2600

    View on Map
    • Investment properties
    • 25,333 SF
    • 0.59 lot acres
    Off-Market
    Property ID
    US09-6315623
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $5,365,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • DIRECTV® OfficiaI / Telecommunications Service
    • KOKOROLL Poke & Ramen / Restaurant
    • The Aqua Courtyard Suites / Apartment Building / Apartment Rental Agency
    • 99Green Flower Delivery / Florist / Wedding Service

    Property Details for 1299 Grn St

    Year built
    2009
    Construction
    WOOD
    Lot size
    0.59 lot acres
    Property size
    25,333 SF
    Zone code
    PSC-
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    5735-001-032
    APU
    5735001032

    Description

    This exceptional 90-unit apartment building in Pasadena, CA, presents a compelling investment opportunity. Boasting a 98% occupancy rate and a substantial NOI of $919,965, this Class B property offers a 3.68% cap rate with a pro-forma cap rate of 6.76%. The 24,846 square foot building, constructed in 2009, features four stories and is situated on a 25,738 square foot lot. The property includes 90 units, each with its own kitchen and bathroom, totaling 90 beds. A significant amenity is a 1,500 square foot restaurant space currently occupied by Kokoroll Cafe. The building also offers ample underground parking. Its prime location near Caltech and Pasadena City College makes it highly attractive to students and professionals. The asking price is $25,000,000, representing a price per unit of $277,777.78. This stabilized investment is ideal for a 1031 exchange. The property is designated as affordable housing, with 81 units for moderate-income residents and 9 for low-income individuals. Additional amenities include a pool and a large outdoor courtyard. This property offers a blend of strong financial performance and social impact, making it a unique and attractive investment. One unit is non-conforming.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,878,000
      Market price range: $1.11M - $7.48M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Los Angeles
    State
    California
    Longitude
    -118.123
    Latitude
    34.1449
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $80,037
    $3,006,745
    $3,001,880
    $6,008,625
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1,474 SF

      1155 Grn St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,474 SF
      1155 Grn St, Pasadena, CA 91106-2505
      View Details
    • Value Estimation by Request
      3,085 SF

      314 Mentor Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,085 SF
      314 Mentor Ave, Pasadena, CA 91106-3300
      View Details
    • Value Estimation
      $2,715,000
      8,678 SF

      488 Allen Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 8,678 SF
      488 Allen Ave, Pasadena, CA 91106-1344
      View Details
    • Value Estimation
      $890,000
      4,366 SF

      80 Hl Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,366 SF
      80 Hl Ave, Pasadena, CA 91106-1905
      View Details
    • Value Estimation
      $525,000
      2,232 SF

      441 California Blvd

      OFFICE/RESIDENTIAL (MIXED USE) • 2,232 SF
      441 California Blvd, Pasadena, CA 91106-3744
      View Details
    • Value Estimation by Request
      6,278 SF

      1188 Colorado Blvd

      OFFICE/RESIDENTIAL (MIXED USE) • 6,278 SF
      1188 Colorado Blvd, Pasadena, CA 91106-1835
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,900 SF

      Pasadena Office Building For Sale

      Office building with live-work space available in Pasadena, CA.
      188 N Holliston Ave, Pasadena, CA 91106
      View Details
    • Contact for pricing
      10,900 SF

      Mixed-Use Building with Live/Work Unit

      Mixed-use building featuring office space and a live/work unit.
      188 N Holliston Ave, Pasadena, CA 91106
      View Details
    • $2,300,000
      5,199 SF

      Mixed-Use Opportunity on Hill Ave

      Mixed-use property for sale on Hill Ave, Pasadena, CA.
      80-88 N Hill Ave, Pasadena, CA 91106
      View Details
    • $3,850,000
      6,920 SF

      Pasadena Multifamily Investment Opportunity

      Well-maintained 10-unit apartment near Caltech and PCC.
      112 Mar Vista Ave, Pasadena, CA 91106
      View Details
    • Contact for pricing

      Pasadena Development Opportunity

      Rare 0.28-acre infill site with redevelopment potential.
      153 S Catalina Ave, Pasadena, CA 91106
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Leased Office Building in Pasadena

      100% leased office building in Pasadena, California.
      1145 E Green St, Pasadena, CA 91106
      View Details
    • Contact for pricing
      1,193 SF

      Retail/Restaurant Space in Pasadena

      Two-story retail or restaurant space available for lease.
      950-962 E Colorado Blvd, Pasadena, CA 91106
      View Details
    • $3 SF/Yr
      15,665 SF

      South Lake Avenue Office Space

      Office space for rent in a landmark South Lake project.
      140 South Lake Ave, Pasadena, CA 91106
      View Details
    • Contact for pricing
      1,779 SF

      Pasadena Office Space Available

      Office space available for rent in Pasadena, California.
      1199 E Walnut St, Pasadena, CA 91106
      View Details
    • $3 SF/Yr
      520 SF

      Medical Office Suite Available

      Medical office suite available for rent in Pasadena, CA.
      960 E Green St, Pasadena, CA 91106
      View Details
    • Contact for pricing
      2,525 SF

      Pasadena Office Space Available

      Second floor office space with window offices and storage.
      1010 E Union St, Pasadena, CA 91106
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1299 Grn St
    Pasadena, CA 91106-2600
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1299 Grn St, Pasadena, CA, 91106
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!