Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    128 Derwood Cir Rockville, MD 20850-1264

    • Warehouses
    • 19,220 SF
    • 1.03 lot acres
    OFF-MARKET
    Value Estimations
    $3,205,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1533506
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Beacon Building Products / Building Supply / Industrial Manufacturer

    Property Details for 128 Derwood Cir

    Construction
    BRICK
    Lot size
    1.03 lot acres
    Property size
    19,220 SF
    Zone code
    IM2.5
    Property type
    Warehouses
    APN
    04-02886375
    APU
    402886375

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,065,000
      6.5%
      $3,750,000
      7%
      $3,485,000

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $4,880,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rockville
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.1541
    Latitude
    39.1048
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $45,070
    $281,800
    $3,353,000
    $3,634,800
    -
    $281,800
    $3,353,000
    $3,634,800

    Comparable in this City

    • Value Estimation
      $6,880,000
      42,700 SF

      850 Gude Dr Ste A

      MINI-WAREHOUSE, STORAGE • 42,700 SF
      850 Gude Dr Ste A, Rockville, MD 20850-1387
      View Details
    • Value Estimation
      $6,740,000
      41,900 SF

      455 Gude Dr

      MINI-WAREHOUSE, STORAGE • 41,900 SF
      455 Gude Dr, Rockville, MD 20850-1351
      View Details
    • Value Estimation
      $4,415,000
      24,318 SF

      14672 Southlawn Ln

      WAREHOUSE, STORAGE • 24,318 SF
      14672 Southlawn Ln, Rockville, MD 20850-1376
      View Details
    • Value Estimation
      $2,960,000
      20,175 SF

      14616 Southlawn Ln

      WAREHOUSE, STORAGE • 20,175 SF
      14616 Southlawn Ln, Rockville, MD 20850-1317
      View Details
    • Value Estimation
      $2,265,000
      20,159 SF

      409 Stonestreet Ave

      WAREHOUSE, STORAGE • 20,159 SF
      409 Stonestreet Ave, Rockville, MD 20850-1658
      View Details
    • Value Estimation
      $1,150,000
      7,200 SF

      7424 Westmore Rd

      WAREHOUSE, STORAGE • 7,200 SF
      7424 Westmore Rd, Rockville, MD 20850-5248
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Rockville Warehouse: 1,250 SF

      Prime Rockville warehouse, renovated 2021. Ideal owner-user.
      7408 Westmore Rd, Rockville, MD 20850
      View Details
    • $290,000
      900 SF

      Rockville Office Condo For Sale

      900 sq ft, 3 offices, great location
      14816 Physicians Ln, Rockville, MD 20850
      View Details
    • $730,000
      2,254 SF

      Brick Colonial Townhome with Loft

      Four-level brick townhome with rooftop deck in Decoverly community.
      9938 Foxborough Cir, Rockville, MD 20850
      View Details
    • $686,290

      Spacious Two-Level Condo with Terrace

      Two-level condo with terrace, three bedrooms, and abundant natural light.
      16094 Frederick Rd, Rockville, MD 20850
      View Details
    • Contact for pricing
      4,100 SF

      Freestanding Bank Branch with Drive-Thru

      0.96-acre pad with existing 4,100 SF building.
      350 E Gude Dr, Rockville, MD 20850
      View Details
    • $650,000
      1,660 SF

      Updated Townhome in King Farm

      Updated townhome in King Farm with modern upgrades and community amenities.
      215 Poplar Spring Rd, Rockville, MD 20850
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,650 SF

      6,650 SF Warehouse Space

      Warehouse space featuring loading docks and LED lighting for lease.
      1098 Taft St, Rockville, MD 20850
      View Details
    • Contact for pricing
      15,000 SF

      Rockville Warehouse Space Available

      15,000 SF warehouse space for rent in Rockville.
      1050 1St St, Rockville, MD 20850
      View Details
    • Contact for pricing
      18,532 SF

      Rockville Warehouse with Loading Docks

      18,532 SF warehouse space featuring loading docks and drive-ins.
      54-88 Derwood Cir, Rockville, MD 20850
      View Details
    • $20 SF/Yr
      13,376 SF

      Rockville Mixed-Use Building for Rent

      13,376 SF mixed-use building near Rockville Metro station.
      300 N Stonestreet Ave, Rockville, MD 20850
      View Details
    • Contact for pricing
      55,320 SF

      Rockville Warehouse Space Available

      55,320 SF warehouse space for lease in Rockville.
      515 Dover Rd, Rockville, MD 20850
      View Details
    • Contact for pricing
      1,250 SF

      Warehouse with Small Office Space

      Open warehouse space with a small office and free parking.
      1101-1143 Taft St, Rockville, MD 20850
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    128 Derwood Cir
    Rockville, MD 20850-1264
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.