Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1259 W 36th Pl Los Angeles, CA 90007

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1259 W 36th Pl

    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity comprises three brand-new, fully furnished apartment complexes ideally situated near the University of Southern California in Los Angeles, CA 90007. Located in the desirable DPS Patrol Zone, these properties boast 47 bedrooms and 43 bathrooms across 10 three-bedroom/three-bathroom units, 4 four-bedroom/three-bathroom units, and 1 one-bedroom/one-bathroom unit. Each unit features high-end finishes including hardwood floors, stainless steel appliances, quartz countertops, tiled showers with glass enclosures, and in-unit washer/dryers. The buildings benefit from new roofs, copper plumbing, double-pane windows, and individually metered utilities (gas, electricity, and water). Currently 100% occupied with USC students and fully leased for the 2024-2025 academic year, generating a gross monthly income of $78,757, with a potential 15% rent increase. The portfolio sits on a 0.57-acre lot and totals 14,972 square feet. This turnkey investment offers a 6.35% cap rate and a 13x GRM, presenting a low-risk opportunity with excellent operating fundamentals and significant growth potential. The properties are located at 1259 W. 36th Place, 1231 W. 36th Place, and 1370 W. 35th Place, Los Angeles, CA 90007. The asking price is $11,545,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    State
    California

    Comparable in this City

    • $1,449,950
      3,254 SF

      Los Angeles Quadruplex with ADU Permits

      Rehabilitated 4-unit property near USC with ADU permits.
      1349 W 35Th Pl, Los Angeles, CA 90007
      View Details
    • $3,148,888
      4,931 SF

      USC Student Housing Apartment Complex

      Five-unit apartment complex near USC, fully leased to students.
      1259 W 36Th Pl, Los Angeles, CA 90007
      View Details
    • $3,295,000
      6,840 SF

      Renovated Student Housing Near USC

      Turnkey six-unit apartment community near USC, fully renovated in 2003.
      1239 W 30Th St, Los Angeles, CA 90007
      View Details
    • $1,195,000
      2,597 SF

      Student Housing Investment Near USC

      Three-unit student housing investment property near USC.
      1475 W 28Th St, Los Angeles, CA 90007
      View Details
    • $975,000
      6,006 SF

      Los Angeles Multifamily Investment Opportunity

      Multifamily property near USC, ideal for student housing.
      1038 W 21St St, Los Angeles, CA 90007
      View Details
    • New
      $1,399,800
      7,318 SF

      USC Area Multifamily Investment Opportunity

      Value-add 8-unit property near USC with significant rental upside.
      2717 S Budlong Ave, Los Angeles, CA 90007
      View Details

    Similar Nearby for Sale

    • $1,045,000

      Four Units Near USC

      Well-maintained four-unit property near University Park and USC.
      3110 Raymond Ave, Los Angeles, CA 90007
      View Details
    • $3,100,000
      7,148 SF

      Apartments Near USC West Campus

      Nine-unit apartment building near USC with value-add potential.
      1159 W 36Th St, Los Angeles, CA 90007
      View Details
    • $2,995,000
      6,734 SF

      Updated Student Housing Near USC

      Nine-unit apartment building near USC, fully leased for 2025-2026.
      1250 W 37Th St, Los Angeles, CA 90007
      View Details
    • $825,000

      Fourplex Near USC Campus

      Fourplex investment property located near USC campus.
      1261 Exposition Blvd, Los Angeles, CA 90007
      View Details
    • $3,495,000
      5,108 SF

      Student Housing Near USC

      Turnkey student housing near USC with strong income and development potential.
      1220 W 27Th St, Los Angeles, CA 90007
      View Details
    • $990,000

      USC Adjacent Multifamily Investment Opportunity

      Six-unit apartment building near USC with value-add potential.
      1366 W 37Th Pl, Los Angeles, CA 90007
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      12,072 SF

      Los Angeles Industrial Manufacturing Space

      12,072 SF Manufacturing/Warehouse, 5,500 SF Vacant
      3101 Hill St, Los Angeles, CA 90007
      View Details
    • $2 SF/Yr
      86,633 SF

      Los Angeles Flex/Industrial Space

      Flex/industrial spaces with potential for e-commerce, creative design, showroom.
      2222 S Figueroa St, Los Angeles, CA 90007
      View Details
    • $0.59 SF/Yr
      50,600 SF

      Industrial Space Near Fashion District

      Industrial space suitable for storage or light manufacturing in Los Angeles.
      2100 S Broadway St, Los Angeles, CA 90007
      View Details
    • Contact for pricing

      Creative Office Flex Warehouse Space

      Creative office/flex warehouse space in West Adams district.
      1738 Cordova St, Los Angeles, CA 90007
      View Details
    • $949,000
      4,745 SF

      Corner Flex Condo For Rent

      Commercial/Flex condo ideal for light-manufacturing, warehouse, production, showroom.
      3431-3499 S Main St, Los Angeles, CA 90007
      View Details
    • $0.80 SF/Yr
      7,100 SF

      Manufacturing Space with Loading Docks

      Clean manufacturing space with ground level and dock high loading.
      135 E 33Rd St, Los Angeles, CA 90007
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1259 W 36th Pl
    Los Angeles, CA 90007
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.