Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12545 54th Dr, Unit B2 Arvada, CO 80002-1963

    • Industrial properties
    • 1,100 SF
    OFF-MARKET
    Last Sale
    Apr 28, 2021
    $256,705
    Value Estimations
    $435,000
    Show details
    Cap Rate Potential
    2.2%
    Industrial properties
    Location Intelligence
    Property ID
    US13-2761403
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Seventh Waves / Software Company
    • Arvada Tree Removal / Tree Service
    • Tilvee Skincare / Gift Shop / Health And Beauty Shop
    • Professional Product Photography / Photographer
    • Elevated Safety / Educational Consultant

    Property Details for 12545 54th Dr

    Year built
    2021
    Property size
    1,100 SF
    Property type
    Industrial properties
    APN
    39-172-02-081
    APU
    3917202081

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $410,000
      ML approach
      $425,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $510,000
      Market price range: $242k - $526k
      AI Estimate
      $325,000
      Market price range: $129k - $386k

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $410,000
      Current use
      COMMERCIAL (GENERAL)
      $535,000
      Change: +32% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $535,000
      Change: +31% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $505,000
      Change: +24% Conversion: Difficult
      RETAIL STORES
      $445,000
      Change: +9% Conversion: Moderate
      OFFICE BUILDING
      $380,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Arvada
    County
    Jefferson
    State
    Colorado
    Longitude
    -105.14
    Latitude
    39.7946
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,276
    $0.00
    $73,656
    $73,656
    -
    $0.00
    $264,000
    $264,000

    Comparable in this City

    • Value Estimation by Request
      5,212 SF

      11919 Frontage Rd

      Distribution properties • 5,212 SF
      11919 Frontage Rd, Arvada, CO 80002
      View Details
    • Value Estimation by Request

      5775 Tennyson St

      Land
      5775 Tennyson St, Arvada, CO 80002
      View Details
    • Value Estimation by Request
      2,494 SF

      11919 Frontage Rd

      Flex space • 2,494 SF
      11919 Frontage Rd, Arvada, CO 80002
      View Details
    • Value Estimation
      $390,000
      1,885 SF

      5535 56th Ave, Unit 101

      CONDOMINIUMS (INDUSTRIAL) • 1,885 SF
      5535 56th Ave, Arvada, CO 80002-2806
      View Details
    • Value Estimation
      $435,000
      1,617 SF

      5535 56th Ave, Unit 107

      CONDOMINIUMS (INDUSTRIAL) • 1,617 SF
      5535 56th Ave, Arvada, CO 80002-2806
      View Details
    • Value Estimation
      $385,000
      1,506 SF

      5624 Newland Way

      CONDOMINIUMS (INDUSTRIAL) • 1,506 SF
      5624 Newland Way, Arvada, CO 80002-2604
      View Details

    Similar Nearby for Sale

    • $849,900
      5,115 SF

      5293 Ward Rd, Arvada, CO 80002

      Industrial properties • 5,115 SF
      5293 Ward Rd, Arvada, CO 80002
      View Details
    • $619,900
      4,074 SF

      5293 Ward Rd, Arvada, CO 80002

      Industrial properties • 4,074 SF
      5293 Ward Rd, Arvada, CO 80002
      View Details
    • Contact for pricing
      10.12 Acres

      Arvada Industrial Land - 10 Acres

      Prime Arvada industrial land, I-2 zoning.
      5775 Tennyson St, Arvada, CO 80002
      View Details
    • $2,195,000
      8,400 SF

      Industrial/Retail Location on Wadsworth Bypass

      Freestanding building with high visibility and paved parking.
      6317 Wadsworth Bypass St, Arvada, CO 80002
      View Details
    • $645,000

      Arvada Industrial Property For Sale

      Industrial property available for sale in Arvada, Colorado.
      4475 W 58Th Ave, Arvada, CO 80002
      View Details
    • $1,460,000
      5,212 SF

      Arvada Industrial Condo For Sale

      5,212 SF Warehouse, Prime Location
      11919 Frontage Rd, Arvada, CO 80002
      View Details

    Similar Nearby for Lease

    • $60,000
      304,920 SF

      Arvada Industrial Land For Lease

      5-7 acre industrial yard, I-2 zoning.
      5590 Sheridan Blvd, Arvada, CO 80002
      View Details
    • $5,000 /Mo
      435,600 SF

      Arvada Industrial Land For Sale/Lease

      1-10 Acres, Heavy Industrial, Gated
      5775 Tennyson St, Arvada, CO 80002
      View Details
    • $11 SF/Yr
      3,060 SF

      Arvada Flex Space For Rent

      Flex space available in Arvada with remodeled office areas.
      6140-6180 W 55Th Ave, Arvada, CO 80002
      View Details
    • $10 SF/Yr
      42,689 SF

      Arvada Flex Office Building

      Flex office building for sale or lease in Arvada.
      5280 Vivian St, Arvada, CO 80002
      View Details
    • $18 SF/Yr
      21,278 SF

      Arvada Flex/Office Property

      Class A office/warehouse near I-70 with flexible zoning.
      5630 Ward Rd, Arvada, CO 80002
      View Details
    • $13 SF/Yr
      11,295 SF

      Arvada Flex Space Available

      Flex space with dock loading and easy highway access.
      6240-6340 W 54Th Ave, Arvada, CO 80002
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12545 54th Dr, Unit B2
    Arvada, CO 80002-1963
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.