Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1254 Beaver Ruin Rd, Unit A-301 Norcross, GA 30093-3110

    • Commercial real estate
    • 2,600 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Jan 16, 2020
    $1,530,000
    Value Estimations
    $1,270,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0955931
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Good Nursing & Medical Training / Vocational School / Training Center
    • Duluth Healthcare Systems / Home Health Care Service
    • Nick Wamboldt: Allstate Insurance / Insurance Agency
    • Yman Auto Sales LLC / Car Dealership
    • Jkoad Services / Production Facility

    Property Details for 1254 Beaver Ruin Rd

    Year built
    1996
    Construction
    WOOD
    Lot size
    0.06 lot acres
    Property size
    2,600 SF
    Zone code
    M1-LIGHT INDUSTRY
    Property type
    Commercial real estate
    APN
    6-184 -319
    APU
    6184319

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $1,160,000
      MEDICAL BUILDING
      $835,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Norcross
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.1374
    Latitude
    33.926
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,569
    $400
    $97,600
    $98,000
    -
    $1,000
    $244,000
    $245,000

    Comparable in this City

    • Value Estimation by Request
      0.25 Acres

      Mcdonough Dr

      COMMERCIAL (GENERAL) • 0.25 Acres
      Mcdonough Dr, Norcross, GA 30093
      View Details
    • Value Estimation
      $1,305,000
      13,920 SF

      6139 Oakbrook Pkwy

      COMMERCIAL (GENERAL) • 13,920 SF
      6139 Oakbrook Pkwy, Norcross, GA 30093-1705
      View Details
    • Value Estimation
      $1,065,000
      2,692 SF

      5045 Jimmy Carter Blvd

      COMMERCIAL (GENERAL) • 2,692 SF
      5045 Jimmy Carter Blvd, Norcross, GA 30093-2003
      View Details
    • Value Estimation
      $4,800,000
      0.52 Acres

      Norcross Tucker Rd

      COMMERCIAL (GENERAL) • 0.52 Acres
      Norcross Tucker Rd, Norcross, GA 30093
      View Details
    • Value Estimation
      $8,350,000
      48,190 SF

      5050 Jimmy Carter Blvd

      COMMERCIAL (GENERAL) • 48,190 SF
      5050 Jimmy Carter Blvd, Norcross, GA 30093-2711
      View Details
    • Value Estimation
      $1,355,000
      33,454 SF

      4275 Shackleford Rd

      COMMERCIAL (GENERAL) • 33,454 SF
      4275 Shackleford Rd, Norcross, GA 30093-2944
      View Details

    Similar Nearby for Sale

    • $2,800,000
      13,920 SF

      Oakbrook Square: Prime Norcross Office

      Multi-tenant office building, high occupancy, strong NOI.
      6139 Oakbrook Pkwy, Norcross, GA 30093
      View Details
    • $999,000
      3.13 Acres

      Norcross Land For Sale

      3.13+/- acre commercial land with high visibility.
      1002 Rockbridge Rd, Norcross, GA 30093
      View Details
    • $3,200,000
      31,000 SF

      Prime Norcross Office Complex

      31,000 SF Vacant Office Building, $3.2M
      5984 Norcross Tucker Rd, Norcross, GA 30093
      View Details
    • Contact for pricing
      19,440 SF

      Norcross Showroom Building For Sale

      19,440 SF showroom with high visibility on I-85.
      6358 Dawson Blvd, Norcross, GA 30093
      View Details
    • $750,000
      0.51 Acres

      Commercial Lot with C5 Zoning

      0.51-acre commercial lot with C5 zoning in Norcross, GA.
      1470 Hillcrest Rd, Norcross, GA 30093
      View Details
    • $5,000,000

      Prime Norcross Development Land

      3.4 Acres, Hwy 85 Frontage, Ready to Build
      5375 Goshen Springs Rd, Norcross, GA 30093
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      42,238 SF

      Gwinnett County Flex Space Available

      42,238 SF Flex Space; Lease Exp 12/19/2026
      1775 Corporate Dr, Norcross, GA 30093
      View Details
    • Contact for pricing
      47,243 SF

      Norcross Multi-Tenant Building for Lease

      Multi-tenant building in Norcross with furnished office and warehouse space.
      4317 Park Dr, Norcross, GA 30093
      View Details
    • $9 SF/Yr
      249,200 SF

      Norcross Warehouse with HVAC

      249,200 SF warehouse with 100% HVAC and ample parking.
      4245 International Blvd, Norcross, GA 30093
      View Details
    • Contact for pricing
      23,800 SF

      Prime Norcross Warehouse Space

      8-Acre Industrial Property, 3,243 SF Available
      6500 Mcdonough Dr, Norcross, GA 30093
      View Details
    • Contact for pricing
      4,957 SF

      Norcross Warehouse Sublease Opportunity

      4,957 SF warehouse space available for sublease in Norcross.
      1670 Oakbrook Dr, Norcross, GA 30093
      View Details
    • Contact for pricing
      40,195 SF

      Prime Norcross Warehouse Space

      118 Suites, Flexible Space Available
      4225 Phil Niekro Pkwy, Norcross, GA 30093
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1254 Beaver Ruin Rd, Unit A-301
    Norcross, GA 30093-3110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.