Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12531 28th NE Ave Seattle, WA 98125-4319

    • Office buildings
    • 12,382 SF
    • 1.35 lot acres
    OFF-MARKET
    Last Sale
    Feb 14, 2024
    Value Estimations
    $2,870,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1207725
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Washington Sinmoo Hapkido / Martial Arts School / Meditation Instructor
    • Insight Natural Arts / Meditation Instructor / Acupuncture Clinic
    • Lake City Community Center - closed due to fire damage / Community Center
    • Don Joseph Clementi - theartery.us / Community Center

    Property Details for 12531 28th NE Ave

    Year built
    1955
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.35 lot acres
    Property size
    12,382 SF
    Zone code
    LR3 (M)
    Property type
    Office buildings
    APN
    383450-0635
    APU
    3834500635

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $4,375,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $4,390,000
      Change: +0% Conversion: Easy
      MEDICAL BUILDING
      $4,260,000
      Change: -3% Conversion: Easy
      WAREHOUSE, STORAGE
      $3,660,000
      Change: -16% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.299
    Latitude
    47.7203
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $6,761
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,060,000
      4,416 SF

      11222 Roosevelt NE Way

      OFFICE BUILDING • 4,416 SF
      11222 Roosevelt NE Way, Seattle, WA 98125-6226
      View Details
    • Value Estimation
      $875,000
      5,421 SF

      3327 125th St

      OFFICE BUILDING • 5,421 SF
      3327 125th St, Seattle, WA 98125-4587
      View Details
    • Value Estimation
      $1,660,000
      9,100 SF

      13540 Lk City NE Way

      OFFICE BUILDING • 9,100 SF
      13540 Lk City NE Way, Seattle, WA 98125-3665
      View Details
    • Value Estimation by Request
      1,010 SF

      13323 Lk City NE Way

      OFFICE BUILDING • 1,010 SF
      13323 Lk City NE Way, Seattle, WA 98125-4430
      View Details
    • Value Estimation
      $1,905,000
      13,570 SF

      13741 Lk City NE Way

      OFFICE BUILDING • 13,570 SF
      13741 Lk City NE Way, Seattle, WA 98125-3615
      View Details
    • Value Estimation
      $3,805,000
      23,022 SF

      11000 Lk City NE Way

      OFFICE BUILDING • 23,022 SF
      11000 Lk City NE Way, Seattle, WA 98125-6748
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,904 SF

      Seattle Office Building For Sale

      Office building near Northgate Transit Center with redevelopment potential.
      301 NE 100Th St, Seattle, WA 98125
      View Details
    • $1,975,000

      Seattle Office Space Available

      Office property for sale in Seattle, Washington.
      12333 35Th Ave NE, Seattle, WA 98125
      View Details
    • Contact for pricing

      Versatile Space Near Northgate Center

      Adaptable space suitable for office, medical, or educational purposes.
      12345 NE Roosevelt Way, Seattle, WA 98125
      View Details
    • $825,000
      3,982 SF

      Boutique Cannabis Cultivation Facility

      Turnkey cannabis cultivation facility with extensive infrastructure and growth potential.
      10722 Lake City Way NE, Seattle, WA 98125
      View Details
    • $2,550,000
      7,332 SF

      Retail and Manufacturing Property

      7,332 SF property with long-term leases and heavy power.
      10333 Lake City Way NE, Seattle, WA 98125
      View Details
    • $15,988,000
      2,300 SF

      Prime Retail Space in Seattle

      Street-level retail with high visibility in North Seattle.
      12000 15Th Ave NE, Seattle, WA 98125
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      1,720 SF

      Office Space with Reserved Parking

      Second floor office space featuring private offices and reserved parking.
      3227 NE 125Th St, Seattle, WA 98125
      View Details
    • $20 SF/Yr
      1,681 SF

      Remodeled Retail/Office Space Available

      Newly remodeled retail/office space in a densely populated area.
      11002 1St Ave S, Seattle, WA 98125
      View Details
    • $20 SF/Yr
      2,423 SF

      Retail and Office Leasing Opportunity

      Retail and office spaces available along Lake City Way NE.
      10215-10223 Lake City Way NE, Seattle, WA 98125
      View Details
    • $30 SF/Yr
      4,651 SF

      Office Space Available For Rent

      Office space featuring private offices, meeting rooms, and open area.
      155 NE 100Th St, Seattle, WA 98125
      View Details
    • $26 SF/Yr
      5,421 SF

      Lake City Office Space Available

      1,850 sq ft Office in Seattle, WA
      3327 125Th St, Seattle, WA 98125
      View Details
    • $4 SF/Yr
      6,249 SF

      Seattle Office Space for Lease

      Flexible Offices in Prime Location
      10202 5Th Ave, Seattle, WA 98125
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12531 28th NE Ave
    Seattle, WA 98125-4319
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.