Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12520 Yellowstone Trl Coeur d'Alene, ID 83814

    • Commercial real estate
    • 5,642 SF
    • 7.78 lot acres
    For Sale
    View listing
    $4,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US27-0596517
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 12520 Yellowstone Trl

    Year built
    1954
    Lot size
    7.78 lot acres
    Property size
    5,642 SF
    Property type
    Commercial real estate
    APN
    49N03W011450
    APU
    49N03W011450

    Description

    This exceptional 24.137-acre property in Coeur d'Alene, Idaho, presents a unique investment opportunity on the shores of Coeur d'Alene Lake. Located at 12520 East Yellowstone Trail, zip code 83814, this land boasts approximately 600 linear feet of stunning waterfront, nestled within a private cove. The southern exposure provides breathtaking panoramic views of Wolf Lodge Bay, Beauty Bay, and Blue Creek Bay. Currently zoned Kootenai County Restricted Residential, the property allows for the development of up to 126 residential units, making it ideal for a high-end residential community. The site offers numerous exceptional building locations with unparalleled lake views. Water access is available via well or directly from the lake. Existing infrastructure includes a septic system and drain field currently supporting a 12-unit hotel and a 3-bedroom single-family residence, providing a solid foundation for expansion. The asking price for this remarkable property is $4,500,000. Don't miss this chance to acquire a truly exceptional piece of Coeur d'Alene Lakefront real estate.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Coeur D Alene
    County
    Kootenai
    State
    Idaho
    Longitude
    -116.67
    Latitude
    47.6264
    CBSA code
    17660
    CBSA name
    COEUR D'ALENE, ID METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,375
    $385,455
    $105,158
    $490,613
    -
    $608,474
    $105,158
    $713,632

    Comparable in this City

    • Value Estimation by Request
      0.15 Acres

      201 1st St

      COMMERCIAL CONDOMINUIM • 0.15 Acres
      201 1st St, Coeur D Alene, ID 83814-2849
      View Details
    • Value Estimation by Request
      1.68 Acres

      930 Hubbard Ave

      COMMERCIAL (GENERAL) • 1.68 Acres
      930 Hubbard Ave, Coeur D Alene, ID 83814
      View Details
    • Value Estimation by Request

      307 Frnt Ave

      COMMERCIAL CONDOMINUIM
      307 Frnt Ave, Coeur D Alene, ID 83814-2719
      View Details
    • Value Estimation
      $4,115,000
      28,190 SF

      324 Gdn Ave

      COMMERCIAL (GENERAL) • 28,190 SF
      324 Gdn Ave, Coeur D Alene, ID 83814-2100
      View Details
    • Value Estimation by Request
      605 SF

      301 1st St106b

      COMMERCIAL CONDOMINUIM • 605 SF
      301 1st St106b, Coeur D Alene, ID 83814-2852
      View Details
    • Value Estimation by Request
      792 SF

      610 Hubbard St Ste, Unit 205

      COMMERCIAL CONDOMINUIM • 792 SF
      610 Hubbard St Ste, Coeur D Alene, ID 83814-2287
      View Details

    Similar Nearby for Sale

    • $4,500,000
      24.14 Acres

      Coeur d'Alene Lake Waterfront Land

      24 Acres, Prime Development Opportunity
      12520 Yellowstone Trl, Coeur d'Alene, ID 83814
      View Details
    • $775,000
      98,468 SF

      Coeur d'Alene Medical Office Condo

      Class A medical office, 98,468 SF, $775,000
      980 Ironwood Dr, Coeur d'Alene, ID 83814
      View Details
    • $28,500,000
      290.00 Acres

      Spokane River Estate: 290 Acres

      Prime Coeur d'Alene riverfront acreage. Exceptional seclusion.
      85 Millview Ln, Coeur d'Alene, ID 83814
      View Details
    • Contact for pricing
      21,780 SF

      Retail Pad in Crossroads Center

      Retail pad in established shopping center with drive-thru potential.
      Coeur D'alene, Coeur d Alene, ID 83814
      View Details
    • $4,500,000
      24 SF

      Coeur d'Alene Lake Development Land

      Over 24 acres of residentially zoned waterfront development land.
      Coeur d Alene, ID 83814
      View Details
    • Contact for pricing
      19,980 SF

      Appleway Avenue Retail Opportunity

      Retail space with high visibility and easy I-90 access.
      503 Appleway Ave, Coeur d Alene, ID 83814
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      1,411 SF

      Retail & Professional Office Space

      Retail and professional office space available for lease.
      2187 North Main St, Coeur d Alene, ID 83814
      View Details
    • $19 SF/Yr
      2,972 SF

      Chubbuck Flex/Industrial Space For Lease

      Flex/industrial space available for lease in Chubbuck, Idaho.
      852 Quinn Rd, Chubbuck, ID 83814
      View Details
    • $20 SF/Yr
      9,000 SF

      Coeur d'Alene Office Suites

      Office suites available for lease in Coeur d'Alene.
      Coeur d Alene, ID 83814
      View Details
    • $13 SF/Yr
      1,500 SF

      New Office/Warehouse Building For Rent

      New 1,500 SF office/warehouse units with I-90 visibility.
      4687 W Seltice Way, Coeur d Alene, ID 83814
      View Details
    • $12 SF/Yr
      2,600 SF

      Retail Space Available For Rent

      Retail space available for lease in Coeur d'Alene, ID.
      1923 N 4Th St, Coeur d Alene, ID 83814
      View Details
    • $0.55 SF/Yr
      5,463 SF

      Industrial Space For Rent

      Industrial property available for rent in Coeur D Alene.
      3385-3415 N Huetter Rd, Coeur d Alene, ID 83814
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12520 Yellowstone Trl
    Coeur d'Alene, ID 83814
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.