Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    12435 Rachlin Cir Houston, TX 77071-2828

    • Investment properties
    • 1,474 SF
    • 0.09 lot acres
    OFF-MARKET
    Value Estimations
    $275,000
    Show details
    Cap Rate Potential
    7.1%
    Investment properties
    Location Intelligence
    Property ID
    US83-2934675
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Dr. Chinedu Nwankwo / Practitioner Service Location / Family Practice Physician

    Property Details for 12435 Rachlin Cir

    Year built
    1982
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.09 lot acres
    Property size
    1,474 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    1143400040046
    APU
    1143400040046

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $325,000
      6.5%
      $300,000
      7%
      $280,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.5294
    Latitude
    29.6393
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,876
    $47,951
    $173,611
    $221,562
    -
    $47,951
    $173,611
    $221,562

    Comparable in this City

    • Value Estimation
      $285,000
      1,124 SF

      12427 Rachlin Cir

      OFFICE/RESIDENTIAL (MIXED USE) • 1,124 SF
      12427 Rachlin Cir, Houston, TX 77071-2819
      View Details
    • Value Estimation
      $280,000
      1,705 SF

      7946 Fawn Ter Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 1,705 SF
      7946 Fawn Ter Dr, Houston, TX 77071-2721
      View Details
    • Value Estimation by Request
      9,408 SF

      8620 Westplace Dr

      BOARDING/ROOMING HOUSE • 9,408 SF
      8620 Westplace Dr, Houston, TX 77071-2269
      View Details
    • Value Estimation by Request
      0.46 Acres

      Nn Gdn St

      VACANT COMMERCIAL LAND • 0.46 Acres
      Nn Gdn St, Houston, TX 77071
      View Details
    • Value Estimation by Request
      0.04 Acres

      8640 Westplace Dr

      VACANT COMMERCIAL LAND • 0.04 Acres
      8640 Westplace Dr, Houston, TX 77071-2269
      View Details
    • Value Estimation
      $270,000
      0.28 Acres

      Williamcrest Ln

      COMMERCIAL (GENERAL) • 0.28 Acres
      Williamcrest Ln, Houston, TX 77071
      View Details

    Similar Nearby for Sale

    • $925,000
      4,480 SF

      Two-Story Office Building For Sale

      4,480 SF office building with additional land in Houston.
      11511 Garden St, Houston, TX 77071
      View Details
    • $85,000

      Turnkey Investment Condo Opportunity

      Two-bedroom, 1.5-bath condo generating income with long-term tenant.
      12656 Windsor Village Dr, Houston, TX 77071
      View Details
    • $75,000

      Spacious Condo Ready to Move

      Two-bedroom, 1.5 bath condo with updated flooring and fireplace.
      10100 S Gessner Rd, Houston, TX 77071
      View Details
    • $99,900

      Spacious Condo with Tenant in Place

      Tenant-occupied condo with lease until June 2026, new HVAC.
      10655 Braes Bend Dr, Houston, TX 77071
      View Details
    • $107,500

      Investor Special Multifamily Property

      Multifamily property with investment potential in Houston, TX.
      10827 S Braes Bend Dr, Houston, TX 77071
      View Details
    • $1,700,000
      4,400 SF

      Turnkey Auto Service Investment Opportunity

      Established auto service facility on a high-traffic corner lot.
      12250 Gessner Rd, Houston, TX 77071
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      26,658 SF

      Westport Shopping Center: Houston

      High-visibility retail space in prime location.
      8035 Airport Blvd, Houston, TX 77071
      View Details
    • $20 SF/Yr
      6,000 SF

      Retail Space For Rent

      Retail space available for lease in Houston, Texas.
      17505-17571 Gessner Rd, Houston, TX 77071
      View Details
    • $18 SF/Yr
      27,762 SF

      Y Plaza Retail Space Available

      Harris County retail space, 1,100-3,250 sq ft.
      9615 Gessner Rd, Houston, TX 77071
      View Details
    • Contact for pricing
      164,700 SF

      New Class A Distribution Building

      164,700 SF Class A distribution building for lease.
      11802 N Gessner Rd, Houston, TX 77071
      View Details
    • $400,000
      2,133 SF

      Freestanding Restaurant with Drive-Thru

      Freestanding restaurant building with existing drive-thru available for rent.
      7810 Bellfort St, Houston, TX 77071
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12435 Rachlin Cir
    Houston, TX 77071-2828
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.