Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1235 Roslyn Ln, Unit 43 La Jolla, CA 92037-3607

    • Apartment buildings
    • 4,592 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    $405,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6976044
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1235 Roslyn Ln

    Year built
    1956
    Lot size
    0.13 lot acres
    Property size
    4,592 SF
    Zone code
    R-4:MULTIPLE RESIDENTIAL
    Property type
    Apartment buildings
    APN
    350-100-17-00
    APU
    3501001700

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $410,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $247,000
      Market price range: $247k - $676k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    La Jolla
    County
    San Diego
    State
    California
    Longitude
    -117.271
    Latitude
    32.8484
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $16,507
    $922,182
    $375,105
    $1,297,287
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $360,000
      15,392 SF

      6767 Neptune Pl, Unit 69

      APARTMENT HOUSE (5+ UNITS) • 15,392 SF
      6767 Neptune Pl, La Jolla, CA 92037-0001
      View Details
    • Value Estimation
      $400,000
      4,320 SF

      2041 Paseo Dorado

      APARTMENT HOUSE (5+ UNITS) • 4,320 SF
      2041 Paseo Dorado, La Jolla, CA 92037-3342
      View Details
    • Value Estimation
      $520,000
      14,500 SF

      440 Pearl St

      APARTMENT HOUSE (5+ UNITS) • 14,500 SF
      440 Pearl St, La Jolla, CA 92037-4901
      View Details
    • Value Estimation
      $640,000
      11,132 SF

      365 Bonair St

      APARTMENT HOUSE (5+ UNITS) • 11,132 SF
      365 Bonair St, La Jolla, CA 92037-5980
      View Details
    • Value Estimation
      $320,000
      3,984 SF

      7703 Eads Ave, Unit 13

      APARTMENT HOUSE (5+ UNITS) • 3,984 SF
      7703 Eads Ave, La Jolla, CA 92037-4303
      View Details
    • Value Estimation
      $340,000
      2,442 SF

      7409 Eads Ave, Unit 15

      APARTMENT HOUSE (5+ UNITS) • 2,442 SF
      7409 Eads Ave, La Jolla, CA 92037-5037
      View Details

    Similar Nearby for Sale

    • $9,995,000
      3,944 SF

      La Jolla Income Property

      Trophy asset in prime La Jolla location with ocean views.
      1303 Cave St, La Jolla, CA 92037
      View Details
    • $5,750,000

      La Jolla Multifamily Investment Opportunity

      Value-add multifamily property in prime La Jolla Village location.
      7447 Herschel Ave, La Jolla, CA 92037
      View Details
    • $4,000,000
      3,800 SF

      La Jolla Multifamily Redevelopment Opportunity

      7 Units, Prime La Jolla Location
      7509 Herschel Ave, San Diego, CA 92037
      View Details
    • $4,195,000

      Windansea Duplex Investment Opportunity

      Two-unit property near the beach with income potential.
      434 Bonair St, La Jolla, CA 92037
      View Details
    • $3,295,000

      San Diego Investment Opportunity

      San Diego property available for sale.
      2134 Paseo Dorado, La Jolla, CA 92037
      View Details
    • $3,995,000

      Land For Sale

      Land available for sale.
      6099 La Jolla Scenic Dr S, La Jolla, CA 92037
      View Details

    Similar Nearby for Lease

    • $7,500 /Mo

      La Jolla Apartment with Garage

      Two-bedroom apartment in La Jolla near shops and restaurants.
      7635 Draper Ave, La Jolla, CA 92037
      View Details
    • Contact for pricing
      10,000 SF

      La Jolla Galleria Retail Space

      Prime La Jolla retail, multiple spaces available.
      905-915 Pearl St, San Diego, CA 92037
      View Details
    • Contact for pricing
      16,298 SF

      5550 La Jolla Blvd

      Restaurants • 16,298 SF
      5550 La Jolla Blvd, San Diego, CA 92037
      View Details
    • Contact for pricing
      62,407 SF

      La Jolla Medical Office Suites

      Prime San Diego medical office space available.
      8950 Villa Ln Jolla Dr, San Diego, CA 92037
      View Details
    • $22 SF/Yr
      15,870 SF

      La Jolla Office Space: 888 Prospect St

      Prime La Jolla Office Suites, Coworking Available
      888 Prospect St, San Diego, CA 92037
      View Details
    • Contact for pricing
      56,422 SF

      Regents Court Medical Office Suites

      La Jolla Medical Office Space Available
      4130 La Jolla Village Dr, San Diego, CA 92037
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1235 Roslyn Ln, Unit 43
    La Jolla, CA 92037-3607
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.