Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1235 Gtwy Dr Memphis, TN 38116-3222

    • Warehouses
    • 8,072 SF
    • 2.84 lot acres
    OFF-MARKET
    Value Estimations
    $605,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0733977
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Extra Space Storage / Self-Storage Facility / Automobile Storage Facility

    Property Details for 1235 Gtwy Dr

    Year built
    1987
    Lot size
    2.84 lot acres
    Property size
    8,072 SF
    Zone code
    CMU-3
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    078-001- - -00024-C
    APU
    07800100024C

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $741,000
      Market price range: $173k - $742k
      AI Estimate
      $365,000
      Market price range: $126k - $366k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $405,000
      Current use
      OFFICE BUILDING
      $965,000
      Change: +139% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $920,000
      Change: +128% Conversion: Easy
      APARTMENT HOUSE (5+ UNITS)
      $720,000
      Change: +78% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $490,000
      Change: +21% Conversion: Difficult
      RETAIL STORES
      $455,000
      Change: +12% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -90.0229
    Latitude
    35.0575
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $58,531
    $198,160
    $762,680
    $960,840
    -
    $495,400
    $1,906,700
    $2,402,100

    Comparable in this City

    • Value Estimation
      $610,000
      10,560 SF

      3390 Winbrook Dr

      MINI-WAREHOUSE, STORAGE • 10,560 SF
      3390 Winbrook Dr, Memphis, TN 38116-3604
      View Details
    • Value Estimation by Request
      52,500 SF

      3063 Bellbrook Dr

      MINI-WAREHOUSE, STORAGE • 52,500 SF
      3063 Bellbrook Dr, Memphis, TN 38116-1701
      View Details
    • Value Estimation by Request
      23,576 SF

      1064 Bellbrook Ctr Dr

      MINI-WAREHOUSE, STORAGE • 23,576 SF
      1064 Bellbrook Ctr Dr, Memphis, TN 38116
      View Details
    • Value Estimation
      $1,185,000
      38,250 SF

      3402 Fontaine Rd

      MINI-WAREHOUSE, STORAGE • 38,250 SF
      3402 Fontaine Rd, Memphis, TN 38116
      View Details
    • Value Estimation
      $830,000
      22,254 SF

      3332 Commercial Pkwy

      MINI-WAREHOUSE, STORAGE • 22,254 SF
      3332 Commercial Pkwy, Memphis, TN 38116-3252
      View Details
    • Value Estimation by Request
      16,212 SF

      3261 Commercial Pkwy

      MINI-WAREHOUSE, STORAGE • 16,212 SF
      3261 Commercial Pkwy, Memphis, TN 38116-3251
      View Details

    Similar Nearby for Sale

    • $1,200,000
      5,998 SF

      Retail Space on Elvis Presley

      5,988 SF retail/warehouse space on 0.69 AC for sale.
      4561 Elvis Presley Blvd, Memphis, TN 38116
      View Details
    • $849,000

      Memphis Industrial Facility For Sale

      Industrial facility suitable for manufacturing, distribution, or warehousing.
      3325 Millbranch Rd, Memphis, TN 38116
      View Details
    • Contact for pricing
      23,620 SF

      Memphis Industrial Opportunity For Sale

      23,620 SF Memphis warehouse and distribution building for sale.
      1592-1600 Two Pl, Memphis, TN 38116
      View Details
    • $725,000
      17,605 SF

      Freestanding Warehouse Space in Memphis

      17,605 SF warehouse on 1.23 AC near I-55.
      731 E Brooks Rd, Memphis, TN 38116
      View Details
    • Contact for pricing

      Memphis 100-Acre Commercial Land

      Prime Memphis location, high visibility, development potential.
      5475 Elvis Presley Blvd, Memphis, TN 38116
      View Details
    • Contact for pricing
      148,249 SF

      Memphis Retail Space: Below Replacement Cost

      148,000 SF Former Macy's, Owner/User Opportunity
      1300 Southland Mall, Memphis, TN 38116
      View Details

    Similar Nearby for Lease

    • $3 SF/Yr
      147,900 SF

      Memphis Big Box Space For Lease

      148,000 SF Retail/Industrial Space
      1300 Shelby Dr, Memphis, TN 38116
      View Details
    • $4,000 /Mo
      1,650 SF

      1650 SF Building For Rent

      1650 SF building on a 20,000 SF lot.
      1687 E Brooks Rd, Memphis, TN 38116
      View Details
    • Contact for pricing
      45,250 SF

      Industrial Space in Bellbrook Park

      Industrial property for rent in Bellbrook Industrial Park.
      2949-2977 Norbrook Dr, Memphis, TN 38116
      View Details
    • Contact for pricing
      22,650 SF

      Memphis Warehouse with Multiple Bays

      22,650 SF warehouse with dock and drive-in bays.
      3068-3160 Brooks Rd, Memphis, TN 38116
      View Details
    • Contact for pricing
      10,000 SF

      Memphis Warehouse with Interstate Access

      10,000 SF warehouse with immediate I-55 access.
      3365-3367 One Pl, Memphis, TN 38116
      View Details
    • $5 SF/Yr
      50,000 SF

      Memphis Warehouse: 50,000 SF

      Spacious Memphis warehouse, ideal for distribution.
      1532 Two Pl, Memphis, TN 38116
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1235 Gtwy Dr
    Memphis, TN 38116-3222
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.