Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1231 Mcwilliams Rd Bremerton, WA 98311-3159

    • Commercial real estate
    • 2,596 SF
    • 10.61 lot acres
    OFF-MARKET
    Last Sale
    Mar 27, 2023
    Value Estimations
    $690,000
    Show details
    Cap Rate Potential
    4.9%
    Commercial real estate
    Location Intelligence
    Property ID
    US90-0336542
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Blink Charging Station / Electric Vehicle Charging Station
    • Camber Apartments / Apartment Complex

    Property Details for 1231 Mcwilliams Rd

    Lot size
    10.61 lot acres
    Property size
    2,596 SF
    Property type
    Commercial real estate
    APN
    352501-1-137-2009
    APU
    35250111372009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $655,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $535,000
      6.5%
      $495,000
      7%
      $460,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $914,000
      Market price range: $255k - $914k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bremerton
    County
    Kitsap
    State
    Washington
    Longitude
    -122.632
    Latitude
    47.6198
    CBSA code
    14740
    CBSA name
    BREMERTON-SILVERDALE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $487,918
    $994,960
    $54,639,310
    $55,634,270
    -
    $994,960
    $54,639,310
    $55,634,270

    Comparable in this City

    • Value Estimation by Request
      864 SF

      1270 Steele Crk Dr

      COMMERCIAL (GENERAL) • 864 SF
      1270 Steele Crk Dr, Bremerton, WA 98311-9366
      View Details
    • Value Estimation
      $770,000
      3,068 SF

      3060 Mcwilliams Rd

      COMMERCIAL (GENERAL) • 3,068 SF
      3060 Mcwilliams Rd, Bremerton, WA 98311-9513
      View Details
    • Value Estimation
      $2,960,000
      8,219 SF

      105 Saturn Ln

      COMMERCIAL (GENERAL) • 8,219 SF
      105 Saturn Ln, Bremerton, WA 98311-7920
      View Details
    • Value Estimation
      $4,310,000
      12,000 SF

      1281 Steeple Rock Ln

      COMMERCIAL (GENERAL) • 12,000 SF
      1281 Steeple Rock Ln, Bremerton, WA 98311-3844
      View Details
    • Value Estimation by Request
      2,838 SF

      9981 Central Vly NE Rd

      COMMERCIAL (GENERAL) • 2,838 SF
      9981 Central Vly NE Rd, Bremerton, WA 98311-7102
      View Details
    • Value Estimation by Request

      1296 Mcwilliams Rd

      Land
      1296 Mcwilliams Rd, Bremerton, WA 98311
      View Details

    Similar Nearby for Sale

    • $120,000

      Bremerton Commercial Land Opportunity

      Established Hopia Business, High Growth Potential
      1296 Mcwilliams Rd, Bremerton, WA 98311
      View Details
    • $120,000

      Established Hopia Business for Sale

      Profitable Filipino Dessert Business in Bremerton, WA
      1296 Mcwilliams Rd, Bremerton, WA 98311
      View Details
    • $1,199,000

      Wooded Land Near Naval Bases

      2.67 acres near Bremerton with development potential.
      8078 Old Military Rd NE, Bremerton, WA 98311
      View Details
    • $174,900
      1,680 SF

      Silverdale Estates 55+ Community Home

      Conveniently located 55+ community home with updated features.
      156 NE Zodiac Ln, Bremerton, WA 98311
      View Details
    • $1,500,000

      Land Available for Development

      Land suitable for storage units or senior housing project.
      8261 State Highway 303, Bremerton, WA 98311
      View Details
    • $1,200,000

      Commercially Zoned Land on Highway

      3.67 acres of commercially zoned land for sale.
      8297 State Highway 303 NE, Bremerton, WA 98311
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1231 Mcwilliams Rd
    Bremerton, WA 98311-3159
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.