Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    123 Carmel St San Marcos, CA 92078-4309

    • Hotels
    • 38,533 SF
    • 1.36 lot acres
    OFF-MARKET
    Last Sale
    Sep 06, 2024
    $15,500,000
    Value Estimations
    $15,500,000
    Show details
    Cap Rate Potential
    4.1%
    Hotels
    Location Intelligence
    Property ID
    US09-8000937
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hampton Inn San Marcos / Hotel & Motel

    Property Details for 123 Carmel St

    Year built
    2001
    Lot size
    1.36 lot acres
    Property size
    38,533 SF
    Zone code
    COMMERCIAL
    Property type
    Hotels
    Property subtype
    Motels
    APN
    221-110-67-00
    APU
    2211106700

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $15,500,000
      ML approach
      $15,500,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $10,540,000
      6.5%
      $9,730,000
      7%
      $9,035,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $14,156,000
      Market price range: $14.2M - $34.0M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $20,490,000
      Current use
      RESTAURANT
      $25,265,000
      Change: +23% Conversion: Difficult
      MEDICAL BUILDING
      $18,285,000
      Change: -11% Conversion: Difficult
      OFFICE BUILDING
      $16,955,000
      Change: -17% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Marcos
    County
    San Diego
    State
    California
    Longitude
    -117.162
    Latitude
    33.136
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $89,041
    $1,533,302
    $6,028,696
    $7,561,998
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $12,195,000
      65,242 SF

      1025 La Bonita Dr

      HOTEL/MOTEL • 65,242 SF
      1025 La Bonita Dr, San Marcos, CA 92078-5220
      View Details
    • Value Estimation
      $3,385,000
      17,546 SF

      1037 San Marino Dr

      HOTEL/MOTEL • 17,546 SF
      1037 San Marino Dr, San Marcos, CA 92078
      View Details
    • Value Estimation
      $2,770,000
      49,890 SF

      1480 Grand Ave

      HOTEL/MOTEL • 49,890 SF
      1480 Grand Ave, San Marcos, CA 92078-2406
      View Details
    • Value Estimation by Request
      125,350 SF

      San Marcos Blvd. & Rancho Santa Fe Rd

      Restaurants • 125,350 SF
      0 San Marcos Blvd. & Rancho Santa Fe Rd, San Marcos, CA 92078
      View Details
    • Value Estimation by Request
      0.20 Acres

      931 Grand Ave

      VACANT COMMERCIAL LAND • 0.20 Acres
      931 Grand Ave, San Marcos, CA 92078-2601
      View Details
    • Value Estimation by Request
      0.86 Acres

      Industrial St

      INDUSTRIAL - VACANT LAND • 0.86 Acres
      Industrial St, San Marcos, CA 92078
      View Details

    Similar Nearby for Sale

    • $1,990,000

      San Marcos Commercial Land Opportunity

      1.56 acres of commercial land in San Marcos, California.
      Las Posas Rd, San Marcos, CA 92078
      View Details
    • $199,900

      Spacious Home in 55+ Park

      Two-bedroom, two-bathroom home in a 55+ rent-controlled park.
      1286 Discovery St, San Marcos, CA 92078
      View Details
    • $1,049,000

      Industrial Condo Near Freeway

      Industrial condo with office, warehouse, and living space.
      250 S Pacific 106, San Marcos, CA 92078
      View Details
    • $1,299,900
      89,734.00 Acres

      San Marcos Vacant Land Opportunity

      2.06 acres of prime vacant land in San Marcos, CA.
      Linda Vista Dr, San Marcos, CA 92078
      View Details
    • $599,000
      11.83 Acres

      San Marcos Land with Panoramic Views

      11.83-acre lot with ocean, city, and mountain views.
      Cocos Dr, San Marcos, CA 92078
      View Details
    • $950,000
      252,212.40 Acres

      San Marcos Land with Ocean Views

      5+ acre lot with ocean views in San Marcos, CA.
      1790 La Plaza Dr, San Marcos, CA 92078
      View Details

    Similar Nearby for Lease

    • $1.35 SF/Yr
      9,720 SF

      San Marcos Industrial Building For Lease

      9,720 SF industrial building near Cal State San Marcos.
      295 Trade St, San Marcos, CA 92078
      View Details
    • $22 SF/Yr
      3,462 SF

      Prime San Marcos Office Space

      Executive & Creative Suites Available Now
      930 Boardwalk, San Marcos, CA 92078
      View Details
    • $2.00 SF/Yr
      4,885 SF

      San Marcos Office or Retail

      Office or retail space with street visibility and ample parking.
      1286-1290 W San Marcos Blvd, San Marcos, CA 92078
      View Details
    • $1.72 SF/Yr
      5,383 SF

      San Marcos Industrial/Flex Space Available

      Industrial/flex space in high-demand San Marcos submarket, excellent demographics.
      1619 S Rancho Santa Fe Rd, San Marcos, CA 92078
      View Details
    • $3 SF/Yr
      1,000 SF

      Retail Buildings on San Marcos Blvd

      Two retail buildings available for lease on a high-traffic street.
      902 W San Marcos Blvd, San Marcos, CA 92078
      View Details
    • Contact for pricing
      11,316 SF

      Freestanding Industrial Building Available

      11,316 SF freestanding industrial building for sale or lease.
      435 E Carmel St, San Marcos, CA 92078
      View Details

    Property Visit Statistics

    • Visits by month
      21.8k
    • Visitors by month
      18.4k
    • Avg Time on site
      5 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 Carmel St
    San Marcos, CA 92078-4309
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.