Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    123-125 28th St New York, NY 10001

    • Residential income homes
    • 55,411 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    Mar 23, 2023
    $48,360,000
    Value Estimations
    $46,570,000
    Show details
    Cap Rate Potential
    3.8%
    Residential income homes
    Location Intelligence
    Property ID
    US63-2177829
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 123-125 28th St

    Year built
    2012
    Lot size
    0.11 lot acres
    Property size
    55,411 SF
    Zone code
    M1-6
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    00804-0022
    APU
    8040022

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $45,915,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $43,649,000
      Market price range: $13.5M - $55.2M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $29,980,000
      Current use
      RETAIL STORES
      $72,870,000
      Change: +143% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $45,585,000
      Change: +52% Conversion: Moderate
      WAREHOUSE, STORAGE
      $45,280,000
      Change: +51% Conversion: Difficult
      OFFICE BUILDING
      $35,395,000
      Change: +18% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9916
    Latitude
    40.7467
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,047,217
    $3,150,000
    $6,736,870
    $9,886,870
    -
    $7,000,000
    $16,261,000
    $23,261,000

    Comparable in this City

    • Value Estimation by Request
      185,000 SF

      1186 Broadway

      BOARDING/ROOMING HOUSE • 185,000 SF
      1186 Broadway, New York, NY 10001-5410
      View Details
    • Value Estimation
      $29,455,000
      55,916 SF

      160-162 25th St

      BOARDING/ROOMING HOUSE • 55,916 SF
      160-162 25th St, New York, NY 10001
      View Details
    • Value Estimation
      $19,755,000
      48,888 SF

      116 28th St

      BOARDING/ROOMING HOUSE • 48,888 SF
      116 28th St, New York, NY 10001-6101
      View Details
    • Value Estimation by Request
      49,286 SF

      116 31st St

      BOARDING/ROOMING HOUSE • 49,286 SF
      116 31st St, New York, NY 10001-3401
      View Details
    • Value Estimation
      $875,000
      2,966 SF

      356 30th St

      BOARDING/ROOMING HOUSE • 2,966 SF
      356 30th St, New York, NY 10001-2704
      View Details
    • Value Estimation
      $1,165,000
      133,394 SF

      1226 Broadway, Unit 1238

      BOARDING/ROOMING HOUSE • 133,394 SF
      1226 Broadway, New York, NY 10001-4310
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      West Chelsea Boutique Apartment Building

      27-unit building near Highline with condo-quality finishes.
      537 W 27Th St, New York, NY 10001
      View Details
    • $475,000

      Residential Property in New York

      Residential property for sale in New York, NY.
      359 W 30Th St, New York, NY 10001
      View Details
    • $5,600,000

      Residential Income Property For Sale

      Residential income property available for purchase in New York.
      109 W 26Th St, New York, NY 10001
      View Details
    • $7,500,000
      5,000 SF

      Mixed-Use Building in Herald Square

      Four-story mixed-use building in Herald Square, New York.
      34 W 35Th St, New York, NY 10001
      View Details
    • $4,995,000

      Residential Income Property For Sale

      Residential income property available for purchase in New York.
      454 W 25Th St, New York, NY 10001
      View Details
    • $960,000

      Apartment Building in New York

      Apartment building for sale in New York, NY.
      254 W 25Th St, New York, NY 10001
      View Details

    Similar Nearby for Lease

    • $5,400 /Mo
      1,000 SF

      Prewar Apartment in Prime Location

      Spacious 2-bedroom apartment with prewar charm and modern amenities.
      101 West 27Th Street Dr, New York, NY 10001
      View Details
    • Contact for pricing
      9,472 SF

      Midtown Manhattan Retail Space

      Prime Herald Square location, multiple units available.
      45 34Th St, New York, NY 10001
      View Details
    • Contact for pricing
      67,000 SF

      Prime NYC Retail Space - 7th Ave

      High-traffic corner location, flexible space.
      421 7Th Ave, New York, NY 10001
      View Details
    • Contact for pricing
      1,100 SF

      Prime Broadway Retail Space

      1,100 SF Retail Space - NYC
      1216 Broadway, New York, NY 10001
      View Details
    • $22 SF/Yr
      15,356 SF

      NoMad Office Space: Prime Location

      Modernist office, coworking, & meeting rooms.
      1250 Broadway, New York, NY 10001
      View Details
    • Contact for pricing
      5,390 SF

      Prime Manhattan Retail Space

      High-traffic retail space near multiple subway lines and Empire State.
      41 W 34Th St, New York, NY 10001
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123-125 28th St
    New York, NY 10001
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.