Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    12234 Heatherly Dr Austin, TX 78747-4453
    Back to Search
    Property profile & analytics

    12234 Heatherly Dr, Austin, TX 78747-4453

    View on Map
    • Apartment buildings
    • 240,900 SF
    • 17.60 lot acres
    Off-Market
    Last Sale Feb 28, 2024
    Property ID
    US82-5849228
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $4,275,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 12234 Heatherly Dr

    Year built
    2022
    Lot size
    17.60 lot acres
    Property type
    Apartment buildings
    APN
    447130401
    APU
    447130401

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 28, 2024 — Spectrum Gulf Coast LLC Bes Acquisitions LLC Agreement Of Sale —
    Dec 6, 2023 — Bes Water Oak Fund Xiv LLC Water Oak Apartments LP Intrafamily Transfer · related $28.8M · Nationwide Life Insurance Company

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $6,190,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Austin
    County
    Travis
    State
    Texas
    Longitude
    -97.7992
    Latitude
    30.1269
    CBSA code
    12420
    CBSA name
    AUSTIN-ROUND ROCK, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $595,526
    $2,683,144
    $74,326,339
    $77,009,483
    -
    $2,683,144
    $74,326,339
    $77,009,483

    Comparable in this City

    • Value Estimation
      $2,240,000
      231,000 SF

      5204 Charles Merle Dr

      APARTMENT HOUSE (100+ UNITS)
      5204 Charles Merle Dr, Austin, TX 78747-4262
      View Details
    • Value Estimation
      $2,865,000
      200,953 SF

      10801 Interstate 35

      APARTMENT HOUSE (100+ UNITS)
      10801 Interstate 35, Austin, TX 78747-1717
      View Details
    • Value Estimation
      $2,300,000
      237,911 SF

      2333 Cascades Ave

      APARTMENT HOUSE (100+ UNITS)
      2333 Cascades Ave, Austin, TX 78747-4423
      View Details
    • Value Estimation
      $2,420,000
      253,980 SF

      2333 Cascades Ave

      APARTMENT HOUSE (100+ UNITS)
      2333 Cascades Ave, Austin, TX 78747-4423
      View Details
    • Value Estimation
      $6,400,000
      408,828 SF

      12000 Interstate 35

      APARTMENT HOUSE (100+ UNITS)
      12000 Interstate 35, Austin, TX 78747-1815
      View Details
    • Value Estimation
      $3,300,000
      414,030 SF

      10505 Interstate 35

      APARTMENT HOUSE (100+ UNITS)
      10505 Interstate 35, Austin, TX 78747-2603
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      28 Acres Near Downtown Austin

      28-acre property with development potential near downtown Austin.
      11248 Tom Sassman Rd, Austin, TX 78747
      View Details
    • $1,190,000
      Pending

      Land Near Austin, Texas

      Commercial land available near Austin, Tesla, and the airport.
      10912 Fm 1625, Austin, TX 78747
      View Details
    • $499,999

      Unrestricted Land with Electric Meter

      Five-acre unrestricted parcel with electric meter near major roadways.
      10823 Old Lockhart Rd, Austin, TX 78747
      View Details
    • $650,000
      5.00 Acres

      Unrestricted Land Near New Development

      Five-acre unrestricted property suitable for commercial or residential projects.
      9604 Thaxton Rd, Austin, TX 78747
      View Details

    Similar Nearby for Lease

    • $8,381 /Mo
      Pending

      Land for Lease in Austin

      Commercial land available for lease in Austin, Texas.
      11721 Von Quintus Rd, Austin, TX 78747
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space on Highway 183

      Retail space available on S 183 Highway in Austin.
      10510 Us Highway 183 S, Austin, TX 78747
      View Details
    • Contact for pricing
      3,065 SF

      Mixed-Use Project in Goodnight Ranch

      Multi-tenant retail and office spaces in master-planned community.
      9021 Goodnight Ranch Blvd, Austin, TX 78747
      View Details
    • Contact for pricing

      Land Available For Lease

      Single tenant land available for lease on 10 acres.
      5424-1/2 E Slaughter Ln, Austin, TX 78747
      View Details
    • Contact for pricing
      1,000 SF

      Commercial Space Available for Rent

      Commercial property with 1000 square feet available for rent.
      10050 State Highway 183 South, Austin, TX 78747
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12234 Heatherly Dr
    Austin, TX 78747-4453
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12234 Heatherly Dr, Austin, TX, 78747
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!