Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1221 Osborn Rd Phoenix, AZ 85014-5539

    • Office buildings
    • 26,560 SF
    • 4.69 lot acres
    OFF-MARKET
    Value Estimations
    $10,530,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3115625
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Rake Law Group, P.C. / Law Firm
    • PEARSON LAW GROUP / Law Firm
    • Hastings & Hastings PC / Law Firm
    • Schmitt Schneck Even & Williams, P.C. / Law Firm
    • DEBUS & KAZAN, LTD. / Law Firm

    Property Details for 1221 Osborn Rd

    Year built
    1987
    Construction
    CONCRETE
    Lot size
    4.69 lot acres
    Property size
    26,560 SF
    Zone code
    C-O
    Property type
    Office buildings
    APN
    118-10-047A
    APU
    11810047A

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $10,745,000
      Market price range: $3.95M - $10.7M
      AI Estimate
      $10,317,000
      Market price range: $3.39M - $10.3M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $7,015,000
      Current use
      RESTAURANT
      $14,185,000
      Change: +102% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $11,225,000
      Change: +60% Conversion: Difficult
      RETAIL STORES
      $7,915,000
      Change: +13% Conversion: Moderate
      MEDICAL BUILDING
      $7,050,000
      Change: +0% Conversion: Easy
      WAREHOUSE, STORAGE
      $6,895,000
      Change: -2% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $6,760,000
      Change: -4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.054
    Latitude
    33.4868
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $188,799
    $0.00
    $0.00
    $2,290,341
    -
    $2,776,600
    $11,104,254
    $13,880,854

    Comparable in this City

    • Value Estimation
      $1,340,000
      5,829 SF

      1405 Thomas Rd

      OFFICE BUILDING • 5,829 SF
      1405 Thomas Rd, Phoenix, AZ 85014
      View Details
    • Value Estimation
      $2,180,000
      8,899 SF

      6520 7th St

      OFFICE BUILDING • 8,899 SF
      6520 7th St, Phoenix, AZ 85014-1211
      View Details
    • Value Estimation
      $910,000
      2,300 SF

      1138 Highland Ave

      OFFICE BUILDING • 2,300 SF
      1138 Highland Ave, Phoenix, AZ 85014-3648
      View Details
    • Value Estimation
      $2,625,000
      18,980 SF

      4450 12th St

      OFFICE BUILDING • 18,980 SF
      4450 12th St, Phoenix, AZ 85014-6010
      View Details
    • Value Estimation by Request
      864 SF

      4335 7th St

      OFFICE BUILDING • 864 SF
      4335 7th St, Phoenix, AZ 85014-4101
      View Details
    • Value Estimation
      $13,315,000
      60,400 SF

      3737 7th St

      OFFICE BUILDING • 60,400 SF
      3737 7th St, Phoenix, AZ 85014-5017
      View Details

    Similar Nearby for Sale

    • $4,750,000
      18,547 SF

      Architectural Office Building with Atrium

      Garden-style office building with convenient access and recent upgrades.
      4450 N 12Th St, Phoenix, AZ 85014
      View Details
    • Contact for pricing
      13,468 SF

      Phoenix Office Building for Sale

      Office building in desirable Phoenix location, suitable for various uses.
      1550 E Meadowbrook Ave, Phoenix, AZ 85014
      View Details
    • $7,150,000
      32,689 SF

      Phoenix Office Building For Sale

      Office building with long-term tenant in central Phoenix.
      1501 E Osborn Rd, Phoenix, AZ 85014
      View Details
    • Contact for pricing
      3,863 SF

      Phoenix Office Building For Sale

      Office building with high traffic and excellent frontage available for sale.
      1433 E Thomas Rd, Phoenix, AZ 85014
      View Details
    • $2,300,000
      8,500 SF

      Prime Phoenix Office Building

      8,500 SF Traditional Office, $2.3M
      714 Rose Ln, Phoenix, AZ 85014
      View Details
    • $949,500

      Updated Tri-Plex in Uptown Phoenix

      Updated tri-plex in Uptown Phoenix, ideal for investors.
      6239 N 14Th St, Phoenix, AZ 85014
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      1,368 SF

      Office Space Available For Rent

      Office space for rent featuring reception area and parking.
      1130 E Missouri Ave, Phoenix, AZ 85014
      View Details
    • Contact for pricing

      Uptown Creative Space Available

      Creative space in Phoenix's revived 7th Street Corridor.
      711 E Missouri Ave, Phoenix, AZ 85014
      View Details
    • Contact for pricing
      3,504 SF

      Class A Office Space Available

      Two-story office building near Phoenix Country Club for rent.
      901 E Mitchell Dr, Phoenix, AZ 85014
      View Details
    • $8 SF/Yr
      4,898 SF

      Phoenix Office Space Solutions

      Flexible workspaces, tailored to your needs.
      4641 12Th St, Phoenix, AZ 85014
      View Details
    • $25 SF/Yr

      Garage Parking and Surface Lot

      Hard corner location with garage and surface lot parking.
      702 E Osborn Rd, Phoenix, AZ 85014
      View Details
    • Contact for pricing
      2,460 SF

      Medical/Office Space Available

      2460 SF medical/office space for lease.
      740 E Highland Ave, Phoenix, AZ 85014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1221 Osborn Rd
    Phoenix, AZ 85014-5539
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!