Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1220 E Medlock Dr Phoenix, AZ 85014

    • Apartment buildings
    For Sale
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0064209
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Revival Midtown / Apartment Complex

    Property Details for 1220 E Medlock Dr

    Year built
    1961
    Property type
    Apartment buildings

    Description

    Revival Midtown is near the Camelback Corridor and Interstate 51. A beautifully renovated community along a private cul-de-sac neighborhood. Anchored by several schools, the neighborhood is evolving into young families and a sense of shared community. The apartments at Revival Midtown are 16 1 bedroom & 19 2 bedroom units. Interiors feature modern finishes and appliances, such as quartz countertops, stainless steel appliances, and hardwood-style flooring. Situated in a prime location near various grocery stores and popular attractions such as Arizona Biltmore Resort, Biltmore Fashion Park, and Camelback Mountain. The complex is also within walking distance of several popular destinations, including the Phoenix Art Museum, Heard Museum, and several local restaurants and bars. This area is known for its flourishing award-winning restaurants, coffee shops, and bistros that attract both young professionals and families who seek to live an urban lifestyle.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.054859
    Latitude
    33.5117454

    Comparable in this City

    • $2,709,000
      5,000 SF

      Renovated Phoenix Apartment Community

      Fully renovated apartment community in uptown central Phoenix.
      825 E Missouri Ave, Phoenix, AZ 85014
      View Details
    • $2,873,000
      7,200 SF

      Phoenix Multifamily Renovated Apartment Building

      Ten renovated units in Midtown Phoenix's Central Park Villas.
      4128 N 10Th St, Phoenix, AZ 85014
      View Details
    • Contact for pricing

      Boutique Apartment Community in Phoenix

      Meticulously maintained 8-unit apartment community with modern upgrades and lush landscaping.
      1017 E Fairmount Ave, Phoenix, AZ 85014
      View Details
    • $2,475,000

      Remodeled Multifamily Property in Phoenix

      Eleven-unit apartment complex, fully remodeled, suitable for various leasing strategies.
      4142 N 10Th St, Phoenix, AZ 85014
      View Details
    • $872,000

      Phoenix Multifamily Property with New Construction

      Three units, two buildings, one parcel, built in 1942/2025.
      1012 E Pierson St, Phoenix, AZ 85014
      View Details
    • New
      $479,900

      Phoenix Duplex with Income Potential

      Updated duplex in prime Phoenix location with rental income opportunity.
      5225 N 8Th Pl, Phoenix, AZ 85014
      View Details

    Similar Nearby for Sale

    • $2,709,000
      5,000 SF

      Renovated Phoenix Apartment Community

      Fully renovated apartment community in uptown central Phoenix.
      825 E Missouri Ave, Phoenix, AZ 85014
      View Details
    • $2,873,000
      7,200 SF

      Phoenix Multifamily Renovated Apartment Building

      Ten renovated units in Midtown Phoenix's Central Park Villas.
      4128 N 10Th St, Phoenix, AZ 85014
      View Details
    • Contact for pricing

      Boutique Apartment Community in Phoenix

      Meticulously maintained 8-unit apartment community with modern upgrades and lush landscaping.
      1017 E Fairmount Ave, Phoenix, AZ 85014
      View Details
    • $2,475,000

      Remodeled Multifamily Property in Phoenix

      Eleven-unit apartment complex, fully remodeled, suitable for various leasing strategies.
      4142 N 10Th St, Phoenix, AZ 85014
      View Details
    • $475,000
      744 SF

      Phoenix Multi-Unit Income Property

      Income-producing property with single-family home and two studio apartments.
      3810 N 9Th Pl, Phoenix, AZ 85014
      View Details
    • $872,000

      Phoenix Multifamily Property with New Construction

      Three units, two buildings, one parcel, built in 1942/2025.
      1012 E Pierson St, Phoenix, AZ 85014
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      AZ, Phoenix- N 12th St

      Workspaces, services and support to help you work better in MD, Beltsville - Powder Mill Rd
      4641 12Th St, Phoenix, AZ 85014
      View Details
    • Contact for pricing

      Phoenix Office Space For Rent

      Office space available in a vibrant Phoenix location.
      3770 N 7Th St, Phoenix, AZ 85014
      View Details
    • Contact for pricing

      Office Space For Lease

      Office space available for lease at 16th St & Bethany Home.
      1480 E Bethany Home Rd, Phoenix, AZ 85014
      View Details
    • Contact for pricing

      Office Space in Midtown Phoenix

      Office space available for lease in Midtown Central Phoenix.
      4408 N 12Th St, Phoenix, AZ 85014
      View Details
    • Contact for pricing
      1,400 SF

      Retail Space in Phoenix Center

      1,400 SF retail space in a grocery-anchored shopping center.
      5505 N 7Th St, Phoenix, AZ 85014
      View Details
    • Contact for pricing
      961 SF

      Mid Town Phoenix Retail Space

      Retail space in Mid Town Phoenix with frontage on 7th Ave.
      5044 N 7Th St, Phoenix, AZ 85014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1220 E Medlock Dr
    Phoenix, AZ 85014
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!