Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1201 Varsity Dr Raleigh, NC 27606

    • Warehouses
    • 4,576 SF
    • 0.01 lot acres
    OFF-MARKET
    Value Estimations
    $385,000
    Show details
    Cap Rate Potential
    9.8%
    Warehouses
    Location Intelligence
    Property ID
    US53-1266894
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 1201 Varsity Dr

    Year built
    1948
    Construction
    CONCRETE BLOCKS
    Lot size
    0.01 lot acres
    Property size
    4,576 SF
    Zone code
    OX-12
    Property type
    Warehouses
    APN
    0794.19-50-7874 0180367
    APU
    794195078740180367

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $365,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $595,000
      6.5%
      $545,000
      7%
      $510,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $451,000
      Market price range: $207k - $628k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.6787
    Latitude
    35.7845
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $505,782
    $505,782
    -
    $0.00
    $505,782
    $505,782

    Comparable in this City

    • Value Estimation
      $805,000
      19,884 SF

      700 Blue Rdg Rd

      WAREHOUSE, STORAGE • 19,884 SF
      700 Blue Rdg Rd, Raleigh, NC 27606-6332
      View Details
    • Value Estimation
      $1,020,000
      21,832 SF

      200 Powell Dr

      WAREHOUSE, STORAGE • 21,832 SF
      200 Powell Dr, Raleigh, NC 27606-1372
      View Details
    • Value Estimation
      $685,000
      11,160 SF

      540 Pylon Dr

      WAREHOUSE, STORAGE • 11,160 SF
      540 Pylon Dr, Raleigh, NC 27606-1415
      View Details
    • Value Estimation
      $7,540,000
      34,063 SF

      517 Pylon Dr

      WAREHOUSE, STORAGE • 34,063 SF
      517 Pylon Dr, Raleigh, NC 27606-1414
      View Details
    • Value Estimation
      $385,000
      3,180 SF

      551 Pylon Dr Ste B

      WAREHOUSE, STORAGE • 3,180 SF
      551 Pylon Dr Ste B, Raleigh, NC 27606-1487
      View Details
    • Value Estimation
      $880,000
      25,360 SF

      510 Pylon Dr

      WAREHOUSE, STORAGE • 25,360 SF
      510 Pylon Dr, Raleigh, NC 27606-1468
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      51,982 SF

      Raleigh School Property: 51,982 SF

      Exceptional school building, ideal for educational use.
      801 Buck Jones Rd, Raleigh, NC 27606
      View Details
    • $700,000
      8.79 Acres

      Raleigh Land Parcel For Sale

      8.79 acre parcel, 10 minutes from Cary Town Center.
      5101 Olde Rd S, Raleigh, NC 27606
      View Details
    • Contact for pricing

      Prime Cary Development Opportunity

      17.89 acres for mixed-use and residential development in Cary.
      6115 Holly Springs Rd, Raleigh, NC 27606
      View Details
    • $370,000
      1,400 SF

      Charming Townhouse with Versatile Loft

      2-bedroom, 2.5-bath townhouse with loft in Raleigh.
      4732 Altha St, Raleigh, NC 27606
      View Details
    • Contact for pricing
      15,337 SF

      Fully Leased Raleigh Office Building

      Stabilized investment opportunity near NC State University.
      4904 Waters Edge Dr, Raleigh, NC 27606
      View Details
    • $150,000

      Residential Lot in Prime Location

      Land for sale in Raleigh, utilities at street, no HOA.
      2512 Prince Dr, Raleigh, NC 27606
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      44,757 SF

      Waters Edge Office Park Suites

      Executive office space in West Raleigh.
      4917 Waters Edge Dr, Raleigh, NC 27606
      View Details
    • $23 SF/Yr
      95,088 SF

      Updated Office Building in Raleigh

      Four-story office building with move-in ready suites for lease.
      5540 Centerview Dr, Raleigh, NC 27606
      View Details
    • $23 SF/Yr
      95,088 SF

      West Raleigh Executive Office Suites

      Class A Office Space, Multiple Suites Available
      5540 Centerview Dr, Raleigh, NC 27606
      View Details
    • $20 SF/Yr
      1,083 SF

      Waters Edge Office Suite Available

      Raleigh Office Space, 1,083 sq ft.
      4915 Waters Edge Dr, Raleigh, NC 27606
      View Details
    • $39 SF/Yr
      121,792 SF

      Centennial Campus Office Building

      Four-story, 121,792 SF building near dining and retail.
      1801 Varsity Dr, Raleigh, NC 27606
      View Details
    • $967 /Mo
      44,757 SF

      Raleigh Office Space For Lease

      Office space for lease in Waters Edge Office Park.
      4915 Waters Edge Dr, Raleigh, NC 27606
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1201 Varsity Dr
    Raleigh, NC 27606
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.