Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1201 SW 22Nd St Miami, FL 33135

    • Outlet malls
    • 2,303 SF
    • 0.31 lot acres
    For Sale
    View listing
    $2,900,000
    Last Sale
    Dec 14, 2020
    $1,450,000
    Value Estimations
    Cap Rate Potential
    3.9%
    Outlet malls
    Location Intelligence
    Property ID
    US18-2121888
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Swift Payday Loans / Loan Agency
    • Cherry Glass / Produce Wholesaler

    Property Details for 1201 SW 22Nd St

    Year built
    1965
    Construction
    CONCRETE
    Lot size
    0.31 lot acres
    Property size
    2,303 SF
    Zone code
    7700:INDUSTRIAL,RESTRICT
    Property type
    Outlet malls
    APN
    01-3126-045-0010
    APU
    131260450010

    Description

    This exceptional mixed-use property, located at 1201 SW 22nd St, Miami, FL 33145, presents a compelling investment opportunity. Currently housing a well-established Mediterranean restaurant with over 30 years of operation, the 3,261 square foot building sits on a 10,506 square foot lot. The property boasts a fully equipped commercial kitchen, spacious dining area, and modern fixtures, making it ideal for continued restaurant operation or redevelopment. The sale may include existing furniture, fixtures, and equipment (FF&E), facilitating a smooth transition for new owners. Zoned T6-8-O, this property offers one of Miami's most flexible zoning codes, allowing for a wide range of commercial and residential uses. The building is a single-story structure with 100% occupancy and a 5.00% cap rate. Ample parking is available, enhancing convenience for customers and staff. The asking price is $2,950,000, translating to $904.63 per square foot. Its strategic location in Miami, between Brickell, Coconut Grove, and Coral Gables, ensures high visibility and consistent customer flow, making this a highly valuable long-term investment with significant potential for future expansion or redevelopment. This is a rare chance to acquire a premium commercial property in a dynamic Miami area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,910,000
      ML approach
      $1,920,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,250,000
      6.5%
      $1,155,000
      7%
      $1,075,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $994,000
      Market price range: $308k - $995k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,570,000
      AUTO REPAIR, GARAGE
      $1,410,000
      COMMERCIAL (GENERAL)
      $1,060,000
      MEDICAL BUILDING
      $1,010,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2156
    Latitude
    25.798
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,184
    $1,068,160
    $110,227
    $1,178,387
    -
    $1,068,160
    $110,227
    $1,178,387

    Comparable in this City

    • Value Estimation
      $1,435,000
      5,225 SF

      1601 29th St

      WHOLESALE OUTLET, DISCOUNT STORE • 5,225 SF
      1601 29th St, Miami, FL 33142-6625
      View Details
    • Value Estimation by Request
      450 SF

      1250 54th St

      WHOLESALE OUTLET, DISCOUNT STORE • 450 SF
      1250 54th St, Miami, FL 33142-3865
      View Details
    • Value Estimation
      $1,965,000
      7,559 SF

      3311 17th Ave

      WHOLESALE OUTLET, DISCOUNT STORE • 7,559 SF
      3311 17th Ave, Miami, FL 33142-6164
      View Details
    • Value Estimation
      $2,465,000
      8,280 SF

      2100 17th Ave

      WHOLESALE OUTLET, DISCOUNT STORE • 8,280 SF
      2100 17th Ave, Miami, FL 33142-7420
      View Details
    • Value Estimation
      $9,910,000
      46,042 SF

      1250 23rd St

      WHOLESALE OUTLET, DISCOUNT STORE • 46,042 SF
      1250 23rd St, Miami, FL 33142-7620
      View Details
    • Value Estimation
      $1,760,000
      6,394 SF

      2010 21st Ave

      WHOLESALE OUTLET, DISCOUNT STORE • 6,394 SF
      2010 21st Ave, Miami, FL 33142-7320
      View Details

    Similar Nearby for Sale

    • $4,750,000
      34,000 SF

      Melrose Redevelopment Opportunity

      Two contiguous lots with existing income and redevelopment potential.
      3520 Northwest 33Rd Avenue Rd, Miami, FL 33142
      View Details
    • Contact for pricing

      Corner Property Near Airport

      Retail, office, and warehouse space with parking.
      3200 South River Dr, Miami, FL 33142
      View Details
    • $2,850,000

      Mixed-Use Property with Development Potential

      Mixed-use property near NW 36th Street with income potential.
      3490 NW 32Nd Ave, Miami, FL 33142
      View Details
    • $1,995,000
      4,690 SF

      Allapattah Mixed-Use Property for Sale

      Mixed-use property in Allapattah, eligible for Live Local program.
      2199 Nw 22Nd Ct, Miami, FL 33142
      View Details
    • $1,300,000

      Operating Car Dealership on 36th

      Commercial lot with active car dealership on NW 36th Street.
      3634 NW 36Th St, Miami, FL 33142
      View Details
    • $1,700,000

      Prime Retail Opportunity in Miami

      Two contiguous parcels with high-visibility frontage on NW 27th Avenue.
      2156 NW 27Th Ave, Miami, FL 33142
      View Details

    Similar Nearby for Lease

    • $119 SF/Yr
      1,500 SF

      Miami Warehouse Kitchen for Lease

      Fully equipped, licensed ghost kitchen.
      2739 54Th St, Miami, FL 33142
      View Details
    • $25 SF/Yr
      1,150 SF

      Prime Retail Space, NW 20th St

      Renovated 1150 sq ft retail space with high visibility.
      2199 20Th St, Miami, FL 33142
      View Details
    • $25 SF/Yr
      5,346 SF

      Miami Retail Space: 4100 NW 17th Ave

      High-Visibility Retail Opportunity
      4100 17Th Ave, Miami, FL 33142
      View Details
    • $0.09 SF/Yr
      2,944 SF

      Prime Miami Retail Space

      Single-Tenant Retail Building, High Traffic
      2401 27Th Ave, Miami, FL 33142
      View Details
    • Contact for pricing
      3,150 SF

      Retail/Office/Restaurant Space in Allapattah

      Retail/Office/Restaurant space with frontage to NW 36th Street.
      1662 NW 36Th St, Miami, FL 33142
      View Details
    • Contact for pricing
      813 SF

      Retail Space in Allapattah

      Retail space available in north Allapattah, Miami-Dade County.
      3521-3527 NW 17Th Ave, Miami, FL 33142
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1201 SW 22Nd St
    Miami, FL 33135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.