Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12003 Ainsworth Cir Portland, OR 97220-9034

    • Warehouses
    • 19,500 SF
    • 1.61 lot acres
    OFF-MARKET
    Value Estimations
    $6,020,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US71-0844924
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Capers Cafe & Catering Co / Caterer / Catering Food And Drink Supplier
    • Smart Labs Now / Paternity Testing Service / Std Testing Service
    • The Secret Wine Room / Event Venue
    • IdentoGO / Fingerprinting Service
    • Element Portland - Parkrose / Laboratory

    Property Details for 12003 Ainsworth Cir

    Year built
    1992
    Lot size
    1.61 lot acres
    Property size
    19,500 SF
    Zone code
    EG2HX
    Property type
    Warehouses
    APN
    1N2E15DA 01500
    APU
    1N2E15DA01500

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $6,018,000
      Market price range: $2.64M - $6.02M
      AI Estimate
      $6,018,000
      Market price range: $2.64M - $6.02M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $3,980,000
      Current use
      RESTAURANT
      $6,680,000
      Change: +68% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $5,955,000
      Change: +50% Conversion: Easy
      MEDICAL BUILDING
      $5,890,000
      Change: +48% Conversion: Difficult
      RETAIL STORES
      $5,855,000
      Change: +47% Conversion: Moderate
      OFFICE BUILDING
      $5,635,000
      Change: +42% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $5,265,000
      Change: +32% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Portland
    County
    Multnomah
    State
    Oregon
    Longitude
    -122.539
    Latitude
    45.5658
    CBSA code
    38900
    CBSA name
    PORTLAND-VANCOUVER-BEAVERTON, OR-WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $46,064
    $0.00
    $0.00
    $1,983,950
    -
    $1,402,640
    $5,274,370
    $6,677,010

    Comparable in this City

    • Value Estimation by Request
      0.14 Acres

      8752 Wi Ne Sandy Blvd

      WAREHOUSE, STORAGE • 0.14 Acres
      8752 Wi Ne Sandy Blvd, Portland, OR 97220
      View Details
    • Value Estimation by Request
      6.02 Acres

      6031 Wi Ne 92nd Dr

      WAREHOUSE, STORAGE • 6.02 Acres
      6031 Wi Ne 92nd Dr, Portland, OR 97220
      View Details
    • Value Estimation
      $15,350,000
      49,740 SF

      5800 112th Ave, Unit 5944

      WAREHOUSE, STORAGE • 49,740 SF
      5800 112th Ave, Portland, OR 97220-1027
      View Details
    • Value Estimation
      $11,295,000
      50,186 SF

      1608 92nd Ave

      MINI-WAREHOUSE, STORAGE • 50,186 SF
      1608 92nd Ave, Portland, OR 97220-4301
      View Details
    • Value Estimation
      $7,270,000
      23,550 SF

      6031 92nd Dr, Unit 6113

      WAREHOUSE, STORAGE • 23,550 SF
      6031 92nd Dr, Portland, OR 97220-1320
      View Details
    • Value Estimation
      $12,170,000
      39,440 SF

      8727 Marx Dr, Unit 8933

      WAREHOUSE, STORAGE • 39,440 SF
      8727 Marx Dr, Portland, OR 97220-1334
      View Details

    Similar Nearby for Sale

    • $2,400,000
      11,800 SF

      Portland Warehouse Investment Opportunity

      11,800 SF Industrial Property, $2.4M
      4938 109Th Ave, Portland, OR 97220
      View Details
    • $2,200,000
      9,360 SF

      Industrial Warehouse with Food Processing Area

      9,360 SF industrial warehouse with food processing and office space.
      10505-10527 NE Sandy Blvd, Portland, OR 97220
      View Details
    • Contact for pricing
      2,000 SF

      Industrial Property with Large Paved Lot

      2,000 SF industrial property with convenient highway access.
      11257 NE Sandy Blvd, Portland, OR 97220
      View Details
    • Contact for pricing

      Equipped Food Processing Building

      Improved food processing building with freezer, cooler, hoods, parking.
      10527 NE Sandy Blvd, Portland, OR 97220
      View Details
    • $1,150,000
      3,200 SF

      Sandy Blvd Auto Shop Investment

      Portland Auto Shop - High Traffic Area
      8850 Sandy Blvd, Portland, OR 97220
      View Details
    • $3,950,000
      6,300 SF

      Net-Leased Restaurant in Prime Location

      Profitable net-leased restaurant with lease extended through 2031.
      930 SE Sandy Blvd, Portland, OR 97220
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      17,250 SF

      Industrial Space Near Portland Airport

      Divisible industrial building with yard and convenient airport access.
      6221 NE 92Nd Dr, Portland, OR 97220
      View Details
    • $0.70 SF/Yr
      20,000 SF

      Portland Warehouse Space Available

      20,000 square feet of warehouse space for lease.
      8611-8611 N Columbia Blvd, Portland, OR 97220
      View Details
    • Contact for pricing
      12,418 SF

      Industrial Space in Airport Way

      Industrial space available for lease in Airport Way Business Park.
      6110-6132 NE 112Th Ave, Portland, OR 97220
      View Details
    • Contact for pricing
      30,000 SF

      Portland Industrial Warehouse - 30,000 SF

      Prime Portland warehouse, ideal for diverse industrial uses.
      10103 Marx St, Portland, OR 97220
      View Details
    • Contact for pricing
      10,488 SF

      Flex Space in Airport Way

      Flex space available in a six-building business park.
      6030-6046 NE 112Th Ave, Portland, OR 97220
      View Details
    • Contact for pricing

      PDX Distribution Center For Rent

      Distribution center near PDX Airport and major freeways.
      12021 NE Airport Way, Portland, OR 97220
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12003 Ainsworth Cir
    Portland, OR 97220-9034
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.