Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    120 Harvard SE Dr Albuquerque, NM 87106-3521

    • Turn key restaurants
    • 2,975 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    $280,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US61-0166577
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mazaya Cafe / Mediterranean Restaurant

    Property Details for 120 Harvard SE Dr

    Year built
    1954
    Lot size
    0.13 lot acres
    Property size
    2,975 SF
    Property type
    Turn key restaurants
    APN
    1-016-057-048-272-3-27-20
    APU
    101605704827232720

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $280,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $232,000
      Market price range: $168k - $416k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Albuquerque
    County
    Bernalillo
    State
    New Mexico
    Longitude
    -106.62
    Latitude
    35.0801
    CBSA code
    10740
    CBSA name
    ALBUQUERQUE, NM METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,833
    $10,979
    $50,827
    $61,806
    -
    $32,940
    $152,496
    $185,436

    Comparable in this City

    • Value Estimation
      $275,000
      0.11 Acres

      Sycamore NE St

      RESTAURANT • 0.11 Acres
      Sycamore NE St, Albuquerque, NM 87106
      View Details
    • Value Estimation
      $320,000
      7,558 SF

      108 Vassar SE Dr

      RESTAURANT • 7,558 SF
      108 Vassar SE Dr, Albuquerque, NM 87106-2823
      View Details
    • Value Estimation
      $305,000
      4,958 SF

      3101 Central NE Ave

      RESTAURANT • 4,958 SF
      3101 Central NE Ave, Albuquerque, NM 87106-2215
      View Details
    • Value Estimation
      $335,000
      6,077 SF

      1700 Miles SE Rd

      RESTAURANT • 6,077 SF
      1700 Miles SE Rd, Albuquerque, NM 87106-4241
      View Details
    • Value Estimation
      $315,000
      4,573 SF

      1405 Central NE Ave

      RESTAURANT • 4,573 SF
      1405 Central NE Ave, Albuquerque, NM 87106-4801
      View Details
    • Value Estimation
      $275,000
      1,252 SF

      142 Harvard SE Dr

      RESTAURANT • 1,252 SF
      142 Harvard SE Dr, Albuquerque, NM 87106-3521
      View Details

    Similar Nearby for Sale

    • $2,200,000
      1,152 SF

      Del Taco NNN Investment

      Albuquerque, NM QSR Net Lease
      1500 Gibson Blvd, Albuquerque, NM 87106
      View Details
    • $230,000
      9,656 SF

      Existing Tire Shop For Sale

      Operating tire shop with development potential in Albuquerque, New Mexico.
      501 Yale Blvd SE, Albuquerque, NM 87106
      View Details
    • Contact for pricing
      369,277 SF

      Albuquerque Retail Development Opportunity

      Development opportunity near downtown Albuquerque, the Sunport, and UNM.
      I-25 & Gibson Blvd, Albuquerque, NM 87106
      View Details
    • $400,000
      0.04 Acres

      Nob Hill Retail on Route 66

      Prime Albuquerque retail location on historic Route 66.
      3122 Central Ave SE, Albuquerque, NM 87106
      View Details
    • Contact for pricing
      68.00 Acres

      Campus

      Land • 68.00 Acres
      0 Campus, Albuquerque, NM 87106
      View Details
    • $250,000
      0.02 Acres

      Turnkey Retail Dispensary in Nob Hill

      Move-in ready retail space in Albuquerque's high-visibility Nob Hill district.
      629 Amherst Dr NE, Albuquerque, NM 87106
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,615 SF

      Restaurant Space with Patio

      New construction restaurant space with rooftop and grade-level patio.
      2900 Central Ave SE, Albuquerque, NM 87106
      View Details
    • $16 SF/Yr
      1,375 SF

      Retail Space Near University

      Retail space for rent near UNM and CNM.
      416 Yale Blvd SE, Albuquerque, NM 87106
      View Details
    • Contact for pricing
      5,198 SF

      Retail and Restaurant Space Available

      Retail, restaurant, and shop spaces available for lease.
      2103 Carlisle Blvd NE, Albuquerque, NM 87106
      View Details
    • Contact for pricing
      2,232 SF

      Freestanding Retail Building with Drive-Thru

      2,232 SF freestanding retail building with three drive-thru lanes.
      1418 Carlisle Blvd NE, Albuquerque, NM 87106
      View Details
    • Contact for pricing
      4,240 SF

      Restaurant/Bar Space with Patio

      Restaurant or bar space available for rent with patio.
      1350 Sunport Pl SE, Albuquerque, NM 87106
      View Details
    • $24 SF/Yr
      4,900 SF

      Mixed-Use Retail and Restaurant Space

      Eclectic retail and restaurant spaces near the University of New Mexico.
      122 Yale Blvd SE, Albuquerque, NM 87106
      View Details

    Property Visit Statistics

    • Visits by month
      10.3k
    • Visitors by month
      9.0k
    • Avg Time on site
      32 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Harvard SE Dr
    Albuquerque, NM 87106-3521
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.