Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Beacon St Somerville, MA 02143

    • Office buildings
    • 49,564 SF
    • 0.48 lot acres
    For Lease
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1575616
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Cambridge/Somerville WIC / Doctor
    • Carson Nicholas J MD / Child Psychiatrist
    • BrainCo Inc. / Biotechnology Company / Software Company
    • PillPack (Corporate Office) / Corporate Office
    • Steven Cano, MS / Pharmacy

    Property Details for 120 Beacon St

    Year built
    1989
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.48 lot acres
    Property size
    49,564 SF
    Zone code
    NB
    Property type
    Office buildings
    APN
    SOME M:66 B:E L:1
    APU
    SOMEM66BEL1

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $10,850,000
      Current use
      RESTAURANT
      $14,390,000
      Change: +33% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $13,950,000
      Change: +29% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $13,735,000
      Change: +27% Conversion: Difficult
      RETAIL STORES
      $13,360,000
      Change: +23% Conversion: Moderate
      APARTMENT HOUSE (5+ UNITS)
      $11,420,000
      Change: +5% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Somerville
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.1063
    Latitude
    42.3779
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $134,016
    $1,193,000
    $6,170,500
    $7,363,500
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $4,875,000
      17,868 SF

      100 Rev Nazareno Properzi Way

      OFFICE BUILDING • 17,868 SF
      100 Rev Nazareno Properzi Way, Somerville, MA 02143-3740
      View Details
    • Value Estimation by Request
      318 SF

      644 Somerville Ave

      OFFICE BUILDING • 318 SF
      644 Somerville Ave, Somerville, MA 02143
      View Details
    • Value Estimation
      $1,430,000
      4,979 SF

      71 Un Sq

      OFFICE BUILDING • 4,979 SF
      71 Un Sq, Somerville, MA 02143-3032
      View Details
    • Value Estimation
      $1,575,000
      1,972 SF

      394 Mcgrath Hwy

      OFFICE BUILDING • 1,972 SF
      394 Mcgrath Hwy, Somerville, MA 02143-2116
      View Details
    • Value Estimation
      $640,000
      2,037 SF

      17 Washington St

      OFFICE BUILDING • 2,037 SF
      17 Washington St, Somerville, MA 02143-4401
      View Details
    • Value Estimation
      $650,000
      1,923 SF

      30 Bow St

      OFFICE BUILDING • 1,923 SF
      30 Bow St, Somerville, MA 02143-2934
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      26,000 SF

      Union Square Office Space Available

      Class B office building with private offices and roof deck.
      66 Union Sq, Somerville, MA 02143
      View Details
    • Contact for pricing
      95 SF

      Innovative Office Space in Somerville

      Office space available in mixed-use development near Kendall Square.
      561 Windsor St, Somerville, MA 02143
      View Details
    • Contact for pricing
      285 SF

      Office/Flex Space Available

      17,101 - 32,776 SF of office/flex space for lease.
      22 Mcgrath Hwy, Somerville, MA 02143
      View Details
    • $160,000

      Beacon St, Somerville, MA 02143

      Investment properties
      Beacon St, Somerville, MA 02143
      View Details
    • $1,125,000
      2,205 SF

      Somerville Multi-Family Residence

      Multi-family residence in Somerville, MA, built in 1900.
      7 Woodbine St, Somerville, MA 02143
      View Details
    • $1,000,000

      Somerville Triplex Investment Opportunity

      Triplex in Somerville with rehab potential and commuter convenience.
      25 Alston St, Somerville, MA 02143
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      30,590 SF

      Class A Office Space Available

      126,000 SF office space for lease in Somerville, MA.
      455 Grand Union Blvd, Somerville, MA 02143
      View Details
    • Contact for pricing
      15,019 SF

      Somerville Avenue Office Property

      Three-story office building in the heart of Somerville.
      599 Somerville Ave, Somerville, MA 02143
      View Details
    • Contact for pricing
      6,752 SF

      Somerville Office and Retail Space

      Office and retail spaces with on-site amenities and parking.
      14 Tyler St, Somerville, MA 02143
      View Details
    • Contact for pricing
      285,130 SF

      Somerville Executive Office Space

      Prime Somerville location, flexible suites available.
      14-22 Mcgrath Hwy, Somerville, MA 02143
      View Details
    • $1.00 SF/Yr
      1,712 SF

      Office/Flex/R&D Space Available

      Office/Flex/R&D space available for rent in Somerville, MA.
      285 Washington St, Somerville, MA 02143
      View Details
    • Contact for pricing
      5,667 SF

      Somerville Office and Retail Space

      Office, retail, fitness, and entertainment spaces for rent in Somerville.
      21-29 Rev Nazareno Properzi Way, Somerville, MA 02143
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Beacon St
    Somerville, MA 02143
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.