Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 105th St, Unit 138 New York, NY 10025-4012

    • Apartment buildings
    • 55,590 SF
    • 0.40 lot acres
    OFF-MARKET
    Last Sale
    Nov 09, 2021
    $21,398,316
    Value Estimations
    $22,030,000
    Show details
    Cap Rate Potential
    8.8%
    Apartment buildings
    Location Intelligence
    Property ID
    US63-1542113
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Soulatino / Hotel & Motel / Resort

    Property Details for 120 105th St

    Year built
    1929
    Lot size
    0.40 lot acres
    Property size
    55,590 SF
    Zone code
    R8B
    Property type
    Apartment buildings
    APN
    01859-0039
    APU
    18590039

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $20,775,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $30,500,000
      6.5%
      $28,150,000
      7%
      $26,140,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $24,543,000
      Market price range: $12.4M - $64.9M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $27,170,000
      Current use
      OFFICE BUILDING
      $35,510,000
      Change: +31% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $27,430,000
      Change: +1% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9644
    Latitude
    40.7988
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $492,210
    $432,000
    $3,556,380
    $3,988,380
    -
    $960,000
    $7,789,000
    $8,749,000

    Comparable in this City

    • Value Estimation
      $2,055,000
      192,000 SF

      711 End Ave

      APARTMENT HOUSE (5+ UNITS) • 192,000 SF
      711 End Ave, New York, NY 10025-6821
      View Details
    • Value Estimation
      $790,000
      75,524 SF

      945 End Ave, Unit 301

      APARTMENT HOUSE (5+ UNITS) • 75,524 SF
      945 End Ave, New York, NY 10025-3566
      View Details
    • Value Estimation
      $1,890,000
      154,800 SF

      680 End Ave, Unit 692

      APARTMENT HOUSE (5+ UNITS) • 154,800 SF
      680 End Ave, New York, NY 10025-6815
      View Details
    • Value Estimation
      $5,035,000
      689,340 SF

      825 Columbus Ave

      APARTMENT HOUSE (5+ UNITS) • 689,340 SF
      825 Columbus Ave, New York, NY 10025-4555
      View Details
    • Value Estimation
      $2,720,000
      8,470 SF

      309 97th St

      APARTMENT HOUSE (5+ UNITS) • 8,470 SF
      309 97th St, New York, NY 10025-6120
      View Details
    • Value Estimation
      $5,460,000
      19,575 SF

      67 106th St

      APARTMENT HOUSE (5+ UNITS) • 19,575 SF
      67 106th St, New York, NY 10025
      View Details

    Similar Nearby for Sale

    • $1,600,000

      Riverside Drive Apartment Building

      Apartment building located on Riverside Drive in New York.
      325 Riverside Dr, New York, NY 10025
      View Details
    • $450,000

      Riverside Drive Apartment For Sale

      Apartment for sale at 310 Riverside Dr, New York.
      310 Riverside Dr, New York, NY 10025
      View Details
    • $1,495,000

      Residential Income Property For Sale

      Residential income property available for purchase.
      600 W 111Th St, New York, NY 10025
      View Details
    • $2,100,000

      Riverside Drive Apartment Building

      Apartment building located on Riverside Drive, New York.
      420 Riverside Dr, New York, NY 10025
      View Details
    • $1,170,000

      Residential Income Property For Sale

      Residential income property available for purchase in New York.
      12 W 96Th St, New York, NY 10025
      View Details
    • $739,500

      Residential Income Property For Sale

      Residential income property available for purchase in New York.
      146 W 94Th St, New York, NY 10025
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Renovated Two Bedroom Apartment

      Luxury Upper West Side living in a doorman building.
      915 W End Ave, New York City, NY 10025
      View Details
    • $5,000 /Mo

      Spacious Pre-War Apartment For Rent

      Sun-filled, flexible 2-bedroom apartment with city views near Riverside Park.
      300 Riverside Dr, New York, NY 10025
      View Details
    • Contact for pricing

      Spacious Two-Bedroom Apartment in Brownstone

      Parlor floor apartment with updated kitchen and shared laundry.
      312 W 98Th St, New York City, NY 10025
      View Details
    • $108 SF/Yr
      1,000 SF

      Broadway Office Space: UWS Gem

      Prime Upper West Side office, 1000 sq ft.
      0 Office Spc On Broadway, New York, NY 10025
      View Details
    • $50 SF/Yr
      24,000 SF

      Iconic UWS Theater Space For Lease

      Massive 24,000 SF Venue - High Traffic!
      2625 Broadway, New York, NY 10025
      View Details
    • $197 SF/Yr
      850 SF

      Broadway Retail Space: 850 SF

      Prime Upper West Side restaurant space.
      2707 Broadway, New York, NY 10025
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 105th St, Unit 138
    New York, NY 10025-4012
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.