Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    12 E Johnston St Forsyth, GA 31029
    Back to Search
    Property profile & analytics

    12 E Johnston St, Forsyth, GA 31029

    View on Map
    • Retail space
    • 4,976 SF
    • 0.06 lot acres
    For Lease
    View Listing →
    Downtown Forsyth Office Building For Lease
    Contact for pricing
    2,500 SF

    Downtown Forsyth Office Building

    Renovated office space in historic downtown Forsyth.

    12 E Johnston St, Forsyth, GA 31029
    View Listing
    Property ID
    US22-4369202
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Wessels & Gerber, P.C. / Law Firm

    Property Details for 12 E Johnston St

    Year built
    1940
    Construction
    CONCRETE
    Lot size
    0.06 lot acres
    Zone code
    1
    Property type
    Retail space
    APN
    F26-018
    APU
    F26018

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 11, 2021 — Cityline 12ej LLC Cityline Property Holdings LLC Warranty Deed —
    Sep 17, 2020 — Cl Property Holdings LLC Bolingbroke Rivoli Road LLC Grant Deed · related —
    Oct 21, 2016 — Cl Property Holdings LLC — Deed · related $234k · Renasant Bank
    May 26, 2015 $25,000 Bolingbroke Rivoli Road LLC Poole,harry D II Warranty Deed —
    Jun 17, 2014 $15,000 Harry D Poole II Ameris Bk Grant Deed —
    Jun 17, 2014 — Ameris Bk Central Bk Of Ga Quit Claim Deed · related —
    Jun 30, 2011 — Central Bank Of Georgia W & A Developments INC Grant Deed —
    Aug 4, 2006 $50,000 Central Bank Of Georgia Not Provided Deed —
    Apr 21, 2006 — Central Bank Of Georgia Not Provided Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Forsyth
    County
    Monroe
    State
    Georgia
    Longitude
    -83.9381
    Latitude
    33.0352
    CBSA code
    31420
    CBSA name
    MACON, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $358
    $5,800
    $5,960
    $11,760
    -
    $14,500
    $14,900
    $29,400

    Comparable in this City

    • Value Estimation by Request
      11,134 SF

      57 Jackson St

      RETAIL STORES (PERSONAL SERVICES)
      57 Jackson St, Forsyth, GA 31029-2112
      View Details
    • Value Estimation by Request
      511 SF

      513 Main St

      RETAIL STORES (PERSONAL SERVICES)
      513 Main St, Forsyth, GA 31029-3216
      View Details
    • Value Estimation by Request
      2,560 SF

      41 Shaw Ave

      RETAIL STORES (PERSONAL SERVICES)
      41 Shaw Ave, Forsyth, GA 31029-8815
      View Details
    • Value Estimation by Request
      2,000 SF

      52 Chambers St

      RETAIL STORES (PERSONAL SERVICES)
      52 Chambers St, Forsyth, GA 31029
      View Details
    • Value Estimation by Request
      4,472 SF

      675 Ga Hwy 83rd N

      RETAIL STORES (PERSONAL SERVICES)
      675 Ga Hwy 83rd N, Forsyth, GA 31029-5101
      View Details
    • Value Estimation
      $895,000
      9,622 SF

      1020 Indian Spgs Dr

      RETAIL STORES (PERSONAL SERVICES)
      1020 Indian Spgs Dr, Forsyth, GA 31029-8836
      View Details

    Similar Nearby for Sale

    • $1,124,000
      5.62 Acres

      Prime Forsyth Commercial Land Available

      5.62 acres in Forsyth, GA, zoned for neighborhood shopping.
      Highway 41, Forsyth, GA 31029
      View Details
    • Contact for pricing
      2,759 SF

      Restaurant with Drive-Thru Available

      Freestanding restaurant with drive-thru in Forsyth's retail corridor.
      103 Patrol Rd, Forsyth, GA 31029
      View Details
    • $65,000
      Pending

      Residential Lot in Gated Community

      1.15 acre building lot in River Forest, Forsyth, GA.
      100 Garden Dr, Forsyth, GA 31029
      View Details
    • $32,000
      1.43 Acres

      Golf Course Lot Opportunity

      1.43-acre residential lot on a championship golf course.
      507 River Overlook, Forsyth, GA 31029
      View Details
    • $139,000
      1.41 Acres

      Riverfront Lot in Golf Community

      1.4-acre riverfront lot with resort-style amenities.
      103 Rnch Ct, Forsyth, GA 31029
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Forsyth, GA Retail Space Available

      New construction retail space with drive-thru, delivering January 2026.
      436-B Tift College Dr, Forsyth, GA 31029
      View Details
    • Contact for pricing

      Retail Space in Walmart Shadow Center

      Retail space available in Forsyth, GA, Walmart shadow center.
      126 N Lee St, Forsyth, GA 31029
      View Details
    • $6,000 /Mo
      4,902 SF

      Forsyth Personal Care Home

      Licensed 12-bed personal care home available for lease.
      173 S Lee St, Forsyth, GA 31029
      View Details
    • Contact for pricing

      Downtown Forsyth Office Building

      Renovated office space in historic downtown Forsyth.
      12 E Johnston St, Forsyth, GA 31029
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12 E Johnston St
    Forsyth, GA 31029
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12 E Johnston St, Forsyth, GA, 31029
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!