Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    119 Willard St Fayetteville, TN 37334-3041

    • Retail space
    • 6,960 SF
    • 0.41 lot acres
    OFF-MARKET
    Value Estimations
    $640,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2510931
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hue Counts Photography / Photography Service / (Bike/Boat/Book/etc) Store
    • Lincare / Home Health Care Service / Medical Equipment Supplier

    Property Details for 119 Willard St

    Year built
    2001
    Construction
    FRAME
    Lot size
    0.41 lot acres
    Property size
    6,960 SF
    Property type
    Retail space
    APN
    079E G 02300
    APU
    079EG02300

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $651,000
      Market price range: $247k - $1.06M
      AI Estimate
      $629,000
      Market price range: $248k - $941k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $595,000
      Current use
      COMMERCIAL (GENERAL)
      $655,000
      Change: +10% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Lincoln
    State
    Tennessee
    Longitude
    -86.5649
    Latitude
    35.1508

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $4,951
    $7,000
    $130,440
    $137,440
    -
    $17,500
    $326,100
    $343,600

    Comparable in this City

    • Value Estimation by Request
      800 SF

      515 Hedgemont Ave

      RETAIL STORES (PERSONAL SERVICES) • 800 SF
      515 Hedgemont Ave, Fayetteville, TN 37334
      View Details
    • Value Estimation by Request
      1,584 SF

      522 Hedgemont Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,584 SF
      522 Hedgemont Ave, Fayetteville, TN 37334
      View Details
    • Value Estimation by Request
      1,066 SF

      2687 Huntsville Hwy

      RETAIL STORES (PERSONAL SERVICES) • 1,066 SF
      2687 Huntsville Hwy, Fayetteville, TN 37334-6779
      View Details
    • Value Estimation by Request
      2,620 SF

      118 Main N Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,620 SF
      118 Main N Ave, Fayetteville, TN 37334-3056
      View Details
    • Value Estimation by Request
      1,634 SF

      317 Old Huntsville Rd

      RETAIL STORES (PERSONAL SERVICES) • 1,634 SF
      317 Old Huntsville Rd, Fayetteville, TN 37334-8043
      View Details
    • Value Estimation by Request
      2,365 SF

      209 Edison E St

      RETAIL STORES (PERSONAL SERVICES) • 2,365 SF
      209 Edison E St, Fayetteville, TN 37334-3007
      View Details

    Similar Nearby for Sale

    • $565,000
      0.25 Acres

      Historic Retail/Commercial Building in Fayetteville

      Historic brick and timber building with desirable ambiance in Fayetteville.
      121 Main Ave S, Fayetteville, TN 37334
      View Details
    • Contact for pricing
      8,982 SF

      Retail Property in Fayetteville, TN

      Retail property available for sale in Fayetteville, Tennessee.
      1107 Huntsville Hwy, Fayetteville, TN 37334
      View Details
    • $585,000
      10,000 SF

      Magnolia Mall: Fayetteville Gem

      Historic Mixed-Use Building, 10,000 SF
      121 Main Ave, Fayetteville, TN 37334
      View Details
    • $475,000
      4,590 SF

      Fayetteville Square Corner Retail Building

      Three-Story Retail Space, High Visibility
      100 Elk Ave, Fayetteville, TN 37334
      View Details
    • $699,000
      4,374 SF

      Fayetteville Mixed-Use Commercial Property

      High-traffic, established 3-unit building.
      2300 Thornton Taylor Pkwy, Fayetteville, TN 37334
      View Details
    • $550,000
      2,744 SF

      Fayetteville Commercial Building For Sale

      Versatile commercial building in high-visibility area, suitable for various purposes.
      18 Eldad Rd, Fayetteville, TN 37334
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      7,500 SF

      Fayetteville Commons Retail Space

      High-traffic retail space, Lincoln County.
      1009 Huntsville Hwy, Fayetteville, TN 37334
      View Details
    • Contact for pricing
      6,000 SF

      Fayetteville Commercial District Land Parcel

      9.61-acre parcel in Fayetteville's primary commercial district.
      1202-1220 Huntsville Hwy, Fayetteville, TN 37334
      View Details
    • Contact for pricing
      4,800 SF

      Commercial Land in Fayetteville

      15 acres of commercial land for rent in Fayetteville.
      Huntsville Hwy, Fayetteville, TN 37334
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    119 Willard St
    Fayetteville, TN 37334-3041
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.