Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1187 3Rd St Jacksonville, FL 32209

    • Residential income homes
    • 1,000 SF
    • 0.40 lot acres
    For Sale
    View listing
    $124,999
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-0574553
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 1187 3Rd St

    Year built
    1960
    Lot size
    0.40 lot acres
    Property size
    1,000 SF
    Property type
    Residential income homes

    Description

    This exceptional single-family rental portfolio at 1187 W 3rd St, Jacksonville, FL 32209 presents a lucrative investment opportunity. The property, built in 1960 and extensively renovated in 2021 (including a new roof in 2023), boasts a total of 1,200 square feet of net rentable space across a single, one-story building situated on a .4 to .9-acre lot. The property features a new kitchen, new bathrooms, new flooring, and new appliances. A fenced yard and ample parking (7 spaces) enhance its appeal. Currently operating at 73% occupancy (since August 10, 2020), the property generates a substantial net operating income (NOI) of $24,000 annually. The asking price is $124,999, resulting in an attractive 19.20% capitalization rate. Zoned for residential/office use, this corner property offers significant potential for value enhancement, particularly through short-term rentals (Airbnb/VRBO), with potential income estimated at $2,000 per month. Detailed financial information is available upon request. This is a rare opportunity to acquire a well-maintained, high-yield multifamily investment in a desirable Jacksonville location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Jacksonville
    County
    Duval
    State
    Florida
    Longitude
    -81.6737558
    Latitude
    30.3411275

    Comparable in this City

    • $385,000
      3,456 SF

      Jacksonville Quadplex: Fully Rented

      Fully rented quadplex in Jacksonville, offering consistent cash flow.
      1162 W 21St St, Jacksonville, FL 32209
      View Details
    • $399,999
      2,200 SF

      Income-Producing Jacksonville Multifamily Property

      Updated multifamily property with newer roof and convenient location.
      1530 W 21St St, Jacksonville, FL 32209
      View Details
    • $240,000
      2,036 SF

      Jacksonville Triplex with Recent Updates

      Updated triplex near downtown Jacksonville with two vacant units.
      1716 Whitner St, Jacksonville, FL 32209
      View Details
    • $250,000
      1,728 SF

      Jacksonville Duplex: Investor Special

      Turnkey duplex in Jacksonville, great investment opportunity near downtown.
      1469 7Th St W, Jacksonville, FL 32209
      View Details
    • $375,000

      Remodeled Quadplex in Jacksonville, FL

      Fully remodeled quadplex with immediate income and long-term upside.
      1624 W 36Th St, Jacksonville, FL 32209
      View Details
    • $145,000

      Renovated Duplex Investment Opportunity

      Recently renovated duplex, ideal for investors, tenant occupied.
      1554 W 29Th St, Jacksonville, FL 32209
      View Details

    Similar Nearby for Sale

    • $385,000
      3,456 SF

      Jacksonville Quadplex: Fully Rented

      Fully rented quadplex in Jacksonville, offering consistent cash flow.
      1162 W 21St St, Jacksonville, FL 32209
      View Details
    • $399,999
      2,200 SF

      Income-Producing Jacksonville Multifamily Property

      Updated multifamily property with newer roof and convenient location.
      1530 W 21St St, Jacksonville, FL 32209
      View Details
    • $240,000
      2,036 SF

      Jacksonville Triplex with Recent Updates

      Updated triplex near downtown Jacksonville with two vacant units.
      1716 Whitner St, Jacksonville, FL 32209
      View Details
    • $250,000
      1,728 SF

      Jacksonville Duplex: Investor Special

      Turnkey duplex in Jacksonville, great investment opportunity near downtown.
      1469 7Th St W, Jacksonville, FL 32209
      View Details
    • $375,000

      Remodeled Quadplex in Jacksonville, FL

      Fully remodeled quadplex with immediate income and long-term upside.
      1624 W 36Th St, Jacksonville, FL 32209
      View Details
    • $145,000

      Renovated Duplex Investment Opportunity

      Recently renovated duplex, ideal for investors, tenant occupied.
      1554 W 29Th St, Jacksonville, FL 32209
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      74,034 SF

      Edgewood Ave Retail Center

      Jacksonville Strip Mall, High Traffic
      2261 Edgewood Ave, Jacksonville, FL 32209
      View Details
    • New
      $1,400 /Mo
      5,359 SF

      Renovated Commercial Office Suite

      Newly renovated office suite with convenient parking and excellent location.
      5600 New Kings Rd, Jacksonville, FL 32209
      View Details
    • Contact for pricing

      Jacksonville Warehouse Ground Lease

      Prime 2.34-acre fenced warehouse lot.
      0 Walgreen Rd, Jacksonville, FL 32209
      View Details
    • Contact for pricing
      154,800 SF

      Jacksonville Logistics Center Warehouse Space

      Institutional quality warehouse space in Jacksonville's Westside submarket.
      2255 Edgewood Ave N, Jacksonville, FL 32209
      View Details
    • $3,500 /Mo

      Fenced Yard with Modular Office

      Stabilized, fenced, and lighted yard with easy highway access.
      2089 W 26Th St, Jacksonville, FL 32209
      View Details
    • $2,000 /Mo
      18,731 SF

      Fenced Commercial Lot in Jacksonville

      Versatile fenced commercial lot for lease in central Jacksonville.
      45TH W 45Th St W, Jacksonville, FL 32209
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1187 3Rd St
    Jacksonville, FL 32209
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.