Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    1177 Un Ave Memphis, TN 38104-6647
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1177 Un Ave Memphis, TN 38104-6647

    View on Map
    • Apartment buildings
    • 278,953 SF
    • 3.06 lot acres
    Off-Market
    Last Sale Aug 1, 2023
    $43,225,000
    Property ID
    US80-1371361
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $36,005,000
    Show details
    Cap Rate Potential
    5%
    Apartment buildings
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1177 Un Ave

    Year built
    2004
    Lot size
    3.06 lot acres
    Property size
    278,953 SF
    Zone code
    CMU-3
    Property type
    Apartment buildings
    APN
    018-041- - -00003-C
    APU
    01804100003C

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $41,625,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $34,715,000
      6.5%
      $32,045,000
      7%
      $29,755,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $34,576,000
      Market price range: $15.4M - $34.6M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $24,350,000
      Current use
      RESTAURANT
      $44,775,000
      Change: +84% Conversion: Difficult
      MEDICAL BUILDING
      $39,900,000
      Change: +64% Conversion: Moderate
      RETAIL STORES
      $33,590,000
      Change: +38% Conversion: Difficult
      OFFICE BUILDING
      $31,565,000
      Change: +30% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $27,040,000
      Change: +11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -90.0226
    Latitude
    35.1366
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $514,281
    $99,320
    $8,343,080
    $8,442,400
    -
    $248,300
    $20,857,700
    $21,106,000

    Comparable in this City

    • Value Estimation by Request
      0.52 Acres

      372 Dudley St

      Multifamily properties • 0.52 Acres
      372 Dudley St, Memphis, TN 38104
      View Details
    • Value Estimation by Request
      5,678 SF

      23 Morrison St

      Multifamily properties • 5,678 SF
      23 Morrison St, Memphis, TN 38104
      View Details
    • Value Estimation by Request
      4,500 SF

      1535 Vance Ave

      Multifamily properties • 4,500 SF
      1535 Vance Ave, Memphis, TN 38104
      View Details
    • Value Estimation by Request
      5,940 SF

      500 Tower Ave

      APARTMENT HOUSE (5+ UNITS) • 5,940 SF
      500 Tower Ave, Memphis, TN 38104
      View Details
    • Value Estimation
      $1,675,000
      15,950 SF

      2639 Central Ave

      APARTMENT HOUSE (5+ UNITS) • 15,950 SF
      2639 Central Ave, Memphis, TN 38104-5941
      View Details
    • Value Estimation by Request
      15,522 SF

      1364 Ct Ave

      APARTMENT HOUSE (5+ UNITS) • 15,522 SF
      1364 Ct Ave, Memphis, TN 38104-2348
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,100 SF

      Multifamily Package Deal Opportunity

      Two multifamily properties with 15 units for sale.
      347 Pauline St, Memphis, TN 38104
      View Details
    • Contact for pricing
      19,384 SF

      Midtown Memphis Multifamily Investment

      16-unit multifamily property in the heart of Midtown Memphis.
      31 S Mclean Blvd, Memphis, TN 38104
      View Details
    • New
      $525,000

      Central Gardens Multifamily Investment

      Five-unit building in desirable Central Gardens neighborhood.
      1450 Peabody Ave, Memphis, TN 38104
      View Details
    • Contact for pricing
      7,200 SF

      Multifamily Investment Opportunity

      Two multifamily properties with 15 units in Memphis, Tennessee.
      986 Peabody Ave, Memphis, TN 38104
      View Details
    • Contact for pricing
      9,365 SF

      Midtown Memphis Multifamily Investment Property

      Six-unit multifamily property in the heart of Midtown Memphis.
      1905 Jefferson Ave, Memphis, TN 38104
      View Details
    • Contact for pricing
      19,210 SF

      Midtown Memphis Multifamily Building

      Charming 16-unit multifamily building in the heart of Midtown Memphis.
      23 S Mclean Blvd, Memphis, TN 38104
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Mixed-Use Development in Midtown Memphis

      Retail, dining, office, and residential spaces in Midtown Memphis.
      Central Ave, Memphis, TN 38104
      View Details
    • Contact for pricing

      Retail Space in Midtown Memphis

      Retail space in new mixed-use development, Midtown Memphis.
      220 S Claybrook St, Memphis, TN 38104
      View Details
    • Contact for pricing

      Overton Square Restaurant/Retail Space

      Restaurant and retail spaces in a prime entertainment district.
      6 Cooper St, Memphis, TN 38104
      View Details
    • Contact for pricing
      555 SF

      Retail Space in Midtown Memphis

      555 SF endcap retail space in walking distance to amenities.
      999 S Cooper St, Memphis, TN 38104
      View Details
    • Contact for pricing
      1,701 SF

      Office Space Available For Rent

      Office space available for rent at 2123 Linden Ave.
      2123 Linden Ave, Memphis, TN 38104
      View Details
    • Contact for pricing

      Midtown Retail Space Available

      Retail spaces available in Midtown Memphis with high traffic.
      1519 Union Ave, Memphis, TN 38104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1177 Un Ave
    Memphis, TN 38104-6647
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!